| 楼价： |
$41,023,000.00 |
|
|
| 首期： |
$12,306,900.00 |
| |
| 贷款金额： |
$28,716,100.00 |
全期供款共： |
$46,068,938.18 |
| 每月供款额： |
$153,563.13 (4.125厘息计供300期) |
全期利息共： |
$17,352,838.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$29,511.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$410,230.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,743,478.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$354,105.32 |
$251,564.87 |
$196,378.36 |
$171,864.28 |
$132,063.71 |
$108,223.07 |
$92,362.33 |
| 1.500 |
$360,333.34 |
$257,846.17 |
$202,722.71 |
$178,253.19 |
$138,568.22 |
$114,846.12 |
$99,105.06 |
| 2.000 |
$366,630.94 |
$264,226.75 |
$209,195.95 |
$184,790.60 |
$145,269.96 |
$121,714.44 |
$106,140.30 |
| 2.500 |
$372,998.02 |
$270,706.39 |
$215,797.59 |
$191,475.86 |
$152,167.44 |
$128,825.23 |
$113,463.31 |
| 3.000 |
$379,434.45 |
$277,284.80 |
$222,527.09 |
$198,308.11 |
$159,258.80 |
$136,175.00 |
$121,068.24 |
| 3.500 |
$385,940.09 |
$283,961.65 |
$229,383.77 |
$205,286.39 |
$166,541.81 |
$143,759.57 |
$128,948.12 |
| 4.000 |
$392,514.81 |
$290,736.55 |
$236,366.86 |
$212,409.52 |
$174,013.92 |
$151,574.15 |
$137,095.05 |
| 4.125 |
$394,169.26 |
$292,445.55 |
$238,132.28 |
$214,212.80 |
$175,911.16 |
|
$139,172.50 |
| 4.500 |
$399,158.42 |
$297,609.09 |
$243,475.49 |
$219,676.24 |
$181,672.23 |
$159,613.41 |
$145,500.26 |
| 5.000 |
$405,870.75 |
$304,578.79 |
$250,708.70 |
$227,085.09 |
$189,513.55 |
$167,871.46 |
$154,154.23 |
| 5.500 |
$412,651.58 |
$311,645.15 |
$258,065.42 |
$234,634.50 |
$197,534.41 |
$176,341.98 |
$163,046.86 |
| 6.000 |
$419,500.71 |
$318,807.58 |
$265,544.51 |
$242,322.77 |
$205,731.06 |
$185,018.23 |
$172,167.53 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
