| 楼价： |
$3,990,000.00 |
|
|
| 首期： |
$1,197,000.00 |
| |
| 贷款金额： |
$2,793,000.00 |
全期供款共： |
$4,480,780.62 |
| 每月供款额： |
$14,935.94 (4.125厘息计供300期) |
全期利息共： |
$1,687,780.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$59,850.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,441.17 |
$24,467.83 |
$19,100.25 |
$16,715.95 |
$12,844.85 |
$10,526.05 |
$8,983.39 |
| 1.500 |
$35,046.93 |
$25,078.77 |
$19,717.32 |
$17,337.35 |
$13,477.49 |
$11,170.22 |
$9,639.21 |
| 2.000 |
$35,659.45 |
$25,699.36 |
$20,346.92 |
$17,973.20 |
$14,129.32 |
$11,838.25 |
$10,323.47 |
| 2.500 |
$36,278.72 |
$26,329.58 |
$20,989.02 |
$18,623.42 |
$14,800.19 |
$12,529.87 |
$11,035.73 |
| 3.000 |
$36,904.75 |
$26,969.42 |
$21,643.54 |
$19,287.95 |
$15,489.91 |
$13,244.72 |
$11,775.40 |
| 3.500 |
$37,537.50 |
$27,618.82 |
$22,310.44 |
$19,966.67 |
$16,198.27 |
$13,982.42 |
$12,541.82 |
| 4.000 |
$38,176.98 |
$28,277.77 |
$22,989.63 |
$20,659.48 |
$16,925.03 |
$14,742.48 |
$13,334.21 |
| 4.125 |
$38,337.89 |
$28,443.99 |
$23,161.34 |
$20,834.87 |
$17,109.56 |
|
$13,536.27 |
| 4.500 |
$38,823.15 |
$28,946.21 |
$23,681.04 |
$21,366.26 |
$17,669.90 |
$15,524.40 |
$14,151.72 |
| 5.000 |
$39,476.01 |
$29,624.10 |
$24,384.56 |
$22,086.87 |
$18,432.56 |
$16,327.60 |
$14,993.43 |
| 5.500 |
$40,135.53 |
$30,311.39 |
$25,100.09 |
$22,821.14 |
$19,212.69 |
$17,151.46 |
$15,858.35 |
| 6.000 |
$40,801.69 |
$31,008.03 |
$25,827.53 |
$23,568.92 |
$20,009.92 |
$17,995.34 |
$16,745.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
