按揭计算机 按揭热线: 3563 8888
按 揭 资 料 列印    
$
%
$
%
-
计 算 每 期 供 款 及 费 用 开 支
楼价: $3,980,000.00    
首期: $1,194,000.00   
贷款金额: $2,786,000.00 全期供款共: $4,469,550.59
每月供款额: $14,898.50 (4.125厘息计供300期) 全期利息共: $1,683,550.59
律 师 费 及 杂 费 田 土 厅 费 用 及 印 花 税
买卖合约: $2,000.00 转名契: $210.00
转名契*: $10,990.00 楼契: $230.00 - $450.00
按揭契*: $7,375.00 按揭契: $210.00
经纪佣金: $39,800.00 注册费: $300.00
按揭保险费: -- 查册费: $30.00
印花税# $59,700.00
* 因律师收费现已浮动, 请自行与律师行商议. # 收费以税务局的公布为准.
利率 15年 20年 25年 30年
1.000 $16,674.06 $12,812.66 $10,499.67 $8,960.88
1.500 $17,293.90 $13,443.72 $11,142.23 $9,615.05
2.000 $17,928.15 $14,093.91 $11,808.58 $10,297.60
2.500 $18,576.75 $14,763.09 $12,498.46 $11,008.07
3.000 $19,239.60 $15,451.09 $13,211.53 $11,745.89
3.500 $19,916.63 $16,157.68 $13,947.37 $12,510.39
4.000 $20,607.71 $16,882.61 $14,705.53 $13,300.79
4.125 $20,782.66 $17,066.68
$14,898.50
$13,502.34
4.500 $21,312.71 $17,625.61 $15,485.49 $14,116.25
5.000 $22,031.51 $18,386.37 $16,286.68 $14,955.85
5.500 $22,763.95 $19,164.54 $17,108.48 $15,818.60
6.000 $23,509.85 $19,959.77 $17,950.24 $16,703.48
 
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。