| 楼价： |
$3,950,000.00 |
|
|
| 首期： |
$1,185,000.00 |
| |
| 贷款金额： |
$2,765,000.00 |
全期供款共： |
$4,435,860.51 |
| 每月供款额： |
$14,786.20 (4.125厘息计供300期) |
全期利息共： |
$1,670,860.51 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,975.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$39,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$59,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$34,095.90 |
$24,222.54 |
$18,908.77 |
$16,548.37 |
$12,716.08 |
$10,420.52 |
$8,893.33 |
| 1.500 |
$34,695.58 |
$24,827.35 |
$19,519.65 |
$17,163.54 |
$13,342.38 |
$11,058.24 |
$9,542.57 |
| 2.000 |
$35,301.96 |
$25,441.72 |
$20,142.94 |
$17,793.02 |
$13,987.67 |
$11,719.57 |
$10,219.98 |
| 2.500 |
$35,915.03 |
$26,065.63 |
$20,778.60 |
$18,436.72 |
$14,651.81 |
$12,404.25 |
$10,925.09 |
| 3.000 |
$36,534.77 |
$26,699.05 |
$21,426.57 |
$19,094.58 |
$15,334.62 |
$13,111.94 |
$11,657.35 |
| 3.500 |
$37,161.19 |
$27,341.94 |
$22,086.78 |
$19,766.50 |
$16,035.89 |
$13,842.24 |
$12,416.09 |
| 4.000 |
$37,794.25 |
$27,994.28 |
$22,759.16 |
$20,452.37 |
$16,755.36 |
$14,594.69 |
$13,200.53 |
| 4.125 |
$37,953.55 |
$28,158.84 |
$22,929.15 |
$20,626.00 |
$16,938.04 |
|
$13,400.57 |
| 4.500 |
$38,433.95 |
$28,656.02 |
$23,443.63 |
$21,152.06 |
$17,492.76 |
$15,368.77 |
$14,009.85 |
| 5.000 |
$39,080.26 |
$29,327.11 |
$24,140.10 |
$21,865.44 |
$18,247.78 |
$16,163.91 |
$14,843.12 |
| 5.500 |
$39,733.17 |
$30,007.52 |
$24,848.46 |
$22,592.36 |
$19,020.08 |
$16,979.52 |
$15,699.37 |
| 6.000 |
$40,392.65 |
$30,697.17 |
$25,568.60 |
$23,332.64 |
$19,809.32 |
$17,814.93 |
$16,577.57 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
