| 楼价： |
$3,360,000.00 |
|
|
| 首期： |
$1,008,000.00 |
| |
| 贷款金额： |
$2,352,000.00 |
全期供款共： |
$3,773,288.94 |
| 每月供款额： |
$12,577.63 (4.125厘息计供300期) |
全期利息共： |
$1,421,288.94 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$10,680.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$33,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$36,100.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$29,003.09 |
$20,604.49 |
$16,084.42 |
$14,076.59 |
$10,816.71 |
$8,864.04 |
$7,564.96 |
| 1.500 |
$29,513.20 |
$21,118.96 |
$16,604.06 |
$14,599.88 |
$11,349.47 |
$9,406.50 |
$8,117.23 |
| 2.000 |
$30,029.01 |
$21,641.56 |
$17,134.25 |
$15,135.32 |
$11,898.38 |
$9,969.05 |
$8,693.45 |
| 2.500 |
$30,550.50 |
$22,172.28 |
$17,674.96 |
$15,682.88 |
$12,463.32 |
$10,551.47 |
$9,293.24 |
| 3.000 |
$31,077.68 |
$22,711.09 |
$18,226.14 |
$16,242.48 |
$13,044.14 |
$11,153.45 |
$9,916.13 |
| 3.500 |
$31,610.53 |
$23,257.96 |
$18,787.74 |
$16,814.04 |
$13,640.65 |
$11,774.67 |
$10,561.53 |
| 4.000 |
$32,149.03 |
$23,812.86 |
$19,359.69 |
$17,397.46 |
$14,252.66 |
$12,414.72 |
$11,228.81 |
| 4.125 |
$32,284.54 |
$23,952.83 |
$19,504.29 |
$17,545.16 |
$14,408.05 |
|
$11,398.96 |
| 4.500 |
$32,693.18 |
$24,375.75 |
$19,941.93 |
$17,992.64 |
$14,879.91 |
$13,073.18 |
$11,917.24 |
| 5.000 |
$33,242.95 |
$24,946.61 |
$20,534.36 |
$18,599.47 |
$15,522.16 |
$13,749.56 |
$12,626.04 |
| 5.500 |
$33,798.34 |
$25,525.38 |
$21,136.92 |
$19,217.80 |
$16,179.11 |
$14,443.34 |
$13,354.40 |
| 6.000 |
$34,359.32 |
$26,112.02 |
$21,749.50 |
$19,847.51 |
$16,850.46 |
$15,153.97 |
$14,101.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
