| 楼价： |
$27,846,000.00 |
|
|
| 首期： |
$8,353,800.00 |
| |
| 贷款金额： |
$19,492,200.00 |
全期供款共： |
$31,271,132.11 |
| 每月供款额： |
$104,237.11 (4.125厘息计供300期) |
全期利息共： |
$11,778,932.11 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$22,923.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$278,460.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$1,183,455.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$240,363.13 |
$170,759.71 |
$133,299.65 |
$116,659.75 |
$89,643.52 |
$73,460.73 |
$62,694.62 |
| 1.500 |
$244,590.65 |
$175,023.39 |
$137,606.14 |
$120,996.47 |
$94,058.72 |
$77,956.39 |
$67,271.52 |
| 2.000 |
$248,865.40 |
$179,354.46 |
$142,000.11 |
$125,434.00 |
$98,607.79 |
$82,618.54 |
$72,046.97 |
| 2.500 |
$253,187.30 |
$183,752.78 |
$146,481.24 |
$129,971.89 |
$103,289.73 |
$87,445.27 |
$77,017.76 |
| 3.000 |
$257,556.29 |
$188,218.13 |
$151,049.15 |
$134,609.55 |
$108,103.27 |
$92,434.22 |
$82,179.90 |
| 3.500 |
$261,972.26 |
$192,750.31 |
$155,703.40 |
$139,346.33 |
$113,046.91 |
$97,582.55 |
$87,528.69 |
| 4.000 |
$266,435.11 |
$197,349.05 |
$160,443.45 |
$144,181.45 |
$118,118.90 |
$102,887.01 |
$93,058.74 |
| 4.125 |
$267,558.13 |
$198,509.10 |
$161,641.80 |
$145,405.49 |
$119,406.73 |
|
$94,468.90 |
| 4.500 |
$270,944.72 |
$202,014.06 |
$165,268.71 |
$149,114.02 |
$123,317.28 |
$108,343.98 |
$98,764.11 |
| 5.000 |
$275,500.98 |
$206,745.02 |
$170,178.54 |
$154,143.08 |
$128,639.89 |
$113,949.46 |
$104,638.34 |
| 5.500 |
$280,103.75 |
$211,541.59 |
$175,172.21 |
$159,267.54 |
$134,084.37 |
$119,699.16 |
$110,674.57 |
| 6.000 |
$284,752.87 |
$216,403.38 |
$180,248.94 |
$164,486.26 |
$139,648.17 |
$125,588.52 |
$116,865.59 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
