楼价: |
$2,700,000.00 |
|
|
首期: |
$810,000.00 |
| |
贷款金额: |
$1,890,000.00 |
全期供款共: |
$3,032,107.19 |
每月供款额: |
$10,107.02 (4.125厘息计供300期) |
全期利息共: |
$1,142,107.19 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,000.00 |
转名契: |
$210.00 |
转名契*: |
$10,350.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$27,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$23,306.06 |
$16,557.18 |
$12,924.98 |
$11,311.55 |
$8,692.00 |
$7,122.89 |
$6,078.99 |
1.500 |
$23,715.96 |
$16,970.59 |
$13,342.55 |
$11,732.04 |
$9,120.11 |
$7,558.80 |
$6,522.77 |
2.000 |
$24,130.45 |
$17,390.54 |
$13,768.59 |
$12,162.31 |
$9,561.20 |
$8,010.85 |
$6,985.81 |
2.500 |
$24,549.51 |
$17,817.01 |
$14,203.09 |
$12,602.32 |
$10,015.16 |
$8,478.86 |
$7,467.78 |
3.000 |
$24,973.14 |
$18,249.98 |
$14,646.01 |
$13,051.99 |
$10,481.89 |
$8,962.59 |
$7,968.32 |
3.500 |
$25,401.32 |
$18,689.43 |
$15,097.29 |
$13,511.28 |
$10,961.24 |
$9,461.79 |
$8,486.94 |
4.000 |
$25,834.04 |
$19,135.33 |
$15,556.90 |
$13,980.10 |
$11,453.03 |
$9,976.12 |
$9,023.15 |
4.125 |
$25,942.93 |
$19,247.81 |
$15,673.09 |
$14,098.79 |
$11,577.90 |
|
$9,159.88 |
4.500 |
$26,271.30 |
$19,587.66 |
$16,024.76 |
$14,458.37 |
$11,957.07 |
$10,505.23 |
$9,576.35 |
5.000 |
$26,713.09 |
$20,046.38 |
$16,500.83 |
$14,946.00 |
$12,473.16 |
$11,048.75 |
$10,145.93 |
5.500 |
$27,159.38 |
$20,511.47 |
$16,985.02 |
$15,442.88 |
$13,001.07 |
$11,606.25 |
$10,731.21 |
6.000 |
$27,610.17 |
$20,982.87 |
$17,477.27 |
$15,948.89 |
$13,540.55 |
$12,177.30 |
$11,331.50 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|