楼价: |
$22,500,000.00 |
|
|
首期: |
$6,750,000.00 |
| |
贷款金额: |
$15,750,000.00 |
全期供款共: |
$25,267,559.88 |
每月供款额: |
$84,225.20 (4.125厘息计供300期) |
全期利息共: |
$9,517,559.88 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$20,250.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$225,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$956,250.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$194,217.14 |
$137,976.49 |
$107,708.19 |
$94,262.89 |
$72,433.35 |
$59,357.41 |
$50,658.22 |
1.500 |
$197,633.04 |
$141,421.61 |
$111,187.90 |
$97,767.03 |
$76,000.90 |
$62,989.97 |
$54,356.43 |
2.000 |
$201,087.10 |
$144,921.19 |
$114,738.29 |
$101,352.62 |
$79,676.63 |
$66,757.06 |
$58,215.07 |
2.500 |
$204,579.27 |
$148,475.10 |
$118,359.11 |
$105,019.30 |
$83,459.71 |
$70,657.14 |
$62,231.54 |
3.000 |
$208,109.48 |
$152,083.17 |
$122,050.06 |
$108,766.61 |
$87,349.12 |
$74,688.28 |
$66,402.64 |
3.500 |
$211,677.65 |
$155,745.24 |
$125,810.76 |
$112,594.00 |
$91,343.66 |
$78,848.21 |
$70,724.54 |
4.000 |
$215,283.70 |
$159,461.09 |
$129,640.79 |
$116,500.85 |
$95,441.90 |
$83,134.30 |
$75,192.91 |
4.125 |
$216,191.12 |
$160,398.43 |
$130,609.08 |
$117,489.89 |
$96,482.49 |
|
$76,332.33 |
4.500 |
$218,927.54 |
$163,230.49 |
$133,539.69 |
$120,486.44 |
$99,642.28 |
$87,543.62 |
$79,802.94 |
5.000 |
$222,609.07 |
$167,053.19 |
$137,506.90 |
$124,550.00 |
$103,943.03 |
$92,072.93 |
$84,549.41 |
5.500 |
$226,328.17 |
$170,928.89 |
$141,541.87 |
$128,690.64 |
$108,342.25 |
$96,718.78 |
$89,426.77 |
6.000 |
$230,084.73 |
$174,857.29 |
$145,643.94 |
$132,907.45 |
$112,837.89 |
$101,477.47 |
$94,429.21 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|