| 楼价： |
$189,000,000.00 |
|
|
| 首期： |
$56,700,000.00 |
| |
| 贷款金额： |
$132,300,000.00 |
全期供款共： |
$212,247,502.99 |
| 每月供款额： |
$707,491.68 (4.125厘息计供300期) |
全期利息共： |
$79,947,502.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$103,500.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$1,890,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$8,032,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$1,631,423.96 |
$1,159,002.53 |
$904,748.78 |
$791,808.24 |
$608,440.17 |
$498,602.26 |
$425,529.09 |
| 1.500 |
$1,660,117.53 |
$1,187,941.54 |
$933,978.33 |
$821,243.02 |
$638,407.58 |
$529,115.76 |
$456,594.04 |
| 2.000 |
$1,689,131.66 |
$1,217,337.99 |
$963,801.62 |
$851,362.01 |
$669,283.65 |
$560,759.29 |
$489,006.56 |
| 2.500 |
$1,718,465.86 |
$1,247,190.80 |
$994,216.54 |
$882,162.12 |
$701,061.53 |
$593,519.94 |
$522,744.95 |
| 3.000 |
$1,748,119.60 |
$1,277,498.65 |
$1,025,220.49 |
$913,639.51 |
$733,732.62 |
$627,381.57 |
$557,782.14 |
| 3.500 |
$1,778,092.24 |
$1,308,260.03 |
$1,056,810.38 |
$945,789.60 |
$767,286.71 |
$662,324.98 |
$594,086.12 |
| 4.000 |
$1,808,383.08 |
$1,339,473.18 |
$1,088,982.67 |
$978,607.13 |
$801,711.98 |
$698,328.14 |
$631,620.44 |
| 4.125 |
$1,816,005.42 |
$1,347,346.83 |
$1,097,116.29 |
$986,915.11 |
$810,452.89 |
|
$641,191.60 |
| 4.500 |
$1,838,991.34 |
$1,371,136.15 |
$1,121,733.36 |
$1,012,086.12 |
$836,995.12 |
$735,366.37 |
$670,344.66 |
| 5.000 |
$1,869,916.17 |
$1,403,246.77 |
$1,155,057.99 |
$1,046,219.97 |
$873,121.44 |
$773,412.62 |
$710,215.01 |
| 5.500 |
$1,901,156.64 |
$1,435,802.66 |
$1,188,951.67 |
$1,081,001.41 |
$910,074.91 |
$812,437.75 |
$751,184.85 |
| 6.000 |
$1,932,711.76 |
$1,468,801.24 |
$1,223,409.12 |
$1,116,422.58 |
$947,838.29 |
$852,410.75 |
$793,205.34 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
