| 楼价： |
$15,700,000.00 |
|
|
| 首期： |
$4,710,000.00 |
| |
| 贷款金额： |
$10,990,000.00 |
全期供款共： |
$17,631,141.78 |
| 每月供款额： |
$58,770.47 (4.125厘息计供300期) |
全期利息共： |
$6,641,141.78 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$16,850.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$157,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$588,750.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$135,520.40 |
$96,276.93 |
$75,156.38 |
$65,774.55 |
$50,542.38 |
$41,418.28 |
$35,348.18 |
| 1.500 |
$137,903.94 |
$98,680.86 |
$77,584.44 |
$68,219.66 |
$53,031.74 |
$43,953.00 |
$37,928.71 |
| 2.000 |
$140,314.11 |
$101,122.79 |
$80,061.83 |
$70,721.61 |
$55,596.58 |
$46,581.59 |
$40,621.18 |
| 2.500 |
$142,750.87 |
$103,602.62 |
$82,588.36 |
$73,280.13 |
$58,236.33 |
$49,302.98 |
$43,423.79 |
| 3.000 |
$145,214.17 |
$106,120.26 |
$85,163.82 |
$75,894.92 |
$60,950.28 |
$52,115.82 |
$46,334.28 |
| 3.500 |
$147,703.96 |
$108,675.57 |
$87,787.95 |
$78,565.59 |
$63,737.57 |
$55,018.53 |
$49,350.01 |
| 4.000 |
$150,220.18 |
$111,268.41 |
$90,460.47 |
$81,291.70 |
$66,597.24 |
$58,009.27 |
$52,467.94 |
| 4.125 |
$150,853.36 |
$111,922.46 |
$91,136.11 |
$81,981.84 |
$67,323.34 |
|
$53,263.01 |
| 4.500 |
$152,762.77 |
$113,898.61 |
$93,181.03 |
$84,072.76 |
$69,528.17 |
$61,085.99 |
$55,684.72 |
| 5.000 |
$155,331.66 |
$116,566.00 |
$95,949.26 |
$86,908.22 |
$72,529.14 |
$64,246.45 |
$58,996.70 |
| 5.500 |
$157,926.77 |
$119,270.38 |
$98,764.77 |
$89,797.47 |
$75,598.82 |
$67,488.22 |
$62,400.01 |
| 6.000 |
$160,548.01 |
$122,011.53 |
$101,627.11 |
$92,739.87 |
$78,735.77 |
$70,808.72 |
$65,890.60 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
