| 楼价： |
$11,180,000.00 |
|
|
| 首期： |
$3,354,000.00 |
| |
| 贷款金额： |
$7,826,000.00 |
全期供款共： |
$12,555,169.75 |
| 每月供款额： |
$41,850.57 (4.125厘息计供300期) |
全期利息共： |
$4,729,169.75 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$14,590.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$111,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$419,250.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$96,504.34 |
$68,558.99 |
$53,519.00 |
$46,838.18 |
$35,991.33 |
$29,494.04 |
$25,171.51 |
| 1.500 |
$98,201.66 |
$70,270.83 |
$55,248.03 |
$48,579.35 |
$37,764.00 |
$31,299.02 |
$27,009.11 |
| 2.000 |
$99,917.95 |
$72,009.73 |
$57,012.18 |
$50,360.99 |
$39,590.43 |
$33,170.84 |
$28,926.42 |
| 2.500 |
$101,653.17 |
$73,775.63 |
$58,811.33 |
$52,182.92 |
$41,470.20 |
$35,108.75 |
$30,922.16 |
| 3.000 |
$103,407.29 |
$75,568.44 |
$60,645.32 |
$54,044.92 |
$43,402.81 |
$37,111.78 |
$32,994.73 |
| 3.500 |
$105,180.27 |
$77,388.08 |
$62,513.97 |
$55,946.71 |
$45,387.65 |
$39,178.80 |
$35,142.24 |
| 4.000 |
$106,972.08 |
$79,234.45 |
$64,417.07 |
$57,887.98 |
$47,424.02 |
$41,308.51 |
$37,362.52 |
| 4.125 |
$107,422.97 |
$79,700.20 |
$64,898.20 |
$58,379.42 |
$47,941.08 |
|
$37,928.69 |
| 4.500 |
$108,782.66 |
$81,107.42 |
$66,354.39 |
$59,868.37 |
$49,511.14 |
$43,499.45 |
$39,653.19 |
| 5.000 |
$110,611.97 |
$83,006.87 |
$68,325.65 |
$61,887.51 |
$51,648.14 |
$45,750.02 |
$42,011.66 |
| 5.500 |
$112,459.95 |
$84,932.67 |
$70,330.58 |
$63,944.95 |
$53,834.06 |
$48,058.49 |
$44,435.17 |
| 6.000 |
$114,326.55 |
$86,884.64 |
$72,368.86 |
$66,040.24 |
$56,067.89 |
$50,423.03 |
$46,920.82 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
