| 楼价： |
$9,890,000.00 |
|
|
| 首期： |
$2,967,000.00 |
| |
| 贷款金额： |
$6,923,000.00 |
全期供款共： |
$11,106,496.32 |
| 每月供款额： |
$37,021.65 (4.125厘息计供300期) |
全期利息共： |
$4,183,496.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,945.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$359,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$85,369.22 |
$60,648.33 |
$47,343.73 |
$41,433.78 |
$31,838.48 |
$26,090.88 |
$22,267.10 |
| 1.500 |
$86,870.70 |
$62,162.66 |
$48,873.26 |
$42,974.04 |
$33,406.62 |
$27,687.59 |
$23,892.67 |
| 2.000 |
$88,388.95 |
$63,700.91 |
$50,433.85 |
$44,550.11 |
$35,022.30 |
$29,343.44 |
$25,588.76 |
| 2.500 |
$89,923.95 |
$65,263.05 |
$52,025.41 |
$46,161.82 |
$36,685.18 |
$31,057.74 |
$27,354.22 |
| 3.000 |
$91,475.68 |
$66,849.00 |
$53,647.78 |
$47,808.97 |
$38,394.79 |
$32,829.65 |
$29,187.65 |
| 3.500 |
$93,044.09 |
$68,458.69 |
$55,300.82 |
$49,491.32 |
$40,150.61 |
$34,658.17 |
$31,087.36 |
| 4.000 |
$94,629.15 |
$70,092.01 |
$56,984.33 |
$51,208.60 |
$41,952.02 |
$36,542.14 |
$33,051.46 |
| 4.125 |
$95,028.01 |
$70,504.02 |
$57,409.95 |
$51,643.34 |
$42,409.41 |
|
$33,552.30 |
| 4.500 |
$96,230.82 |
$71,748.87 |
$58,698.11 |
$52,960.49 |
$43,798.32 |
$38,480.28 |
$35,077.82 |
| 5.000 |
$97,849.05 |
$73,429.16 |
$60,441.92 |
$54,746.64 |
$45,688.74 |
$40,471.17 |
$37,164.16 |
| 5.500 |
$99,483.81 |
$75,132.74 |
$62,215.51 |
$56,566.69 |
$47,622.44 |
$42,513.28 |
$39,308.03 |
| 6.000 |
$101,135.02 |
$76,859.49 |
$64,018.60 |
$58,420.21 |
$49,598.52 |
$44,604.99 |
$41,506.88 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
