| 楼价： |
$9,838,000.00 |
|
|
| 首期： |
$2,951,400.00 |
| |
| 贷款金额： |
$6,886,600.00 |
全期供款共： |
$11,048,100.18 |
| 每月供款额： |
$36,827.00 (4.125厘息计供300期) |
全期利息共： |
$4,161,500.18 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,919.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,380.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$353,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,920.36 |
$60,329.45 |
$47,094.81 |
$41,215.92 |
$31,671.08 |
$25,953.70 |
$22,150.03 |
| 1.500 |
$86,413.95 |
$61,835.81 |
$48,616.29 |
$42,748.09 |
$33,230.97 |
$27,542.02 |
$23,767.05 |
| 2.000 |
$87,924.22 |
$63,365.99 |
$50,168.68 |
$44,315.87 |
$34,838.16 |
$29,189.15 |
$25,454.21 |
| 2.500 |
$89,451.15 |
$64,919.91 |
$51,751.86 |
$45,919.11 |
$36,492.29 |
$30,894.44 |
$27,210.40 |
| 3.000 |
$90,994.71 |
$66,497.52 |
$53,365.71 |
$47,557.60 |
$38,192.92 |
$32,657.04 |
$29,034.18 |
| 3.500 |
$92,554.88 |
$68,098.74 |
$55,010.06 |
$49,231.10 |
$39,939.51 |
$34,475.94 |
$30,923.91 |
| 4.000 |
$94,131.60 |
$69,723.48 |
$56,684.72 |
$50,939.35 |
$41,731.44 |
$36,350.01 |
$32,877.68 |
| 4.125 |
$94,528.37 |
$70,133.32 |
$57,108.10 |
$51,371.80 |
$42,186.43 |
|
$33,375.89 |
| 4.500 |
$95,724.85 |
$71,371.63 |
$58,389.49 |
$52,682.03 |
$43,568.03 |
$38,277.96 |
$34,893.39 |
| 5.000 |
$97,334.58 |
$73,043.08 |
$60,124.13 |
$54,458.79 |
$45,448.51 |
$40,258.38 |
$36,968.76 |
| 5.500 |
$98,960.74 |
$74,737.71 |
$61,888.39 |
$56,269.27 |
$47,372.05 |
$42,289.75 |
$39,101.36 |
| 6.000 |
$100,603.27 |
$76,455.38 |
$63,682.00 |
$58,113.04 |
$49,337.74 |
$44,370.46 |
$41,288.65 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
