| 楼价： |
$9,823,000.00 |
|
|
| 首期： |
$2,946,900.00 |
| |
| 贷款金额： |
$6,876,100.00 |
全期供款共： |
$11,031,255.14 |
| 每月供款额： |
$36,770.85 (4.125厘息计供300期) |
全期利息共： |
$4,155,155.14 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,911.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$98,230.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$352,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,790.89 |
$60,237.47 |
$47,023.00 |
$41,153.08 |
$31,622.79 |
$25,914.13 |
$22,116.26 |
| 1.500 |
$86,282.19 |
$61,741.53 |
$48,542.16 |
$42,682.91 |
$33,180.30 |
$27,500.02 |
$23,730.81 |
| 2.000 |
$87,790.16 |
$63,269.37 |
$50,092.19 |
$44,248.30 |
$34,785.04 |
$29,144.65 |
$25,415.40 |
| 2.500 |
$89,314.76 |
$64,820.93 |
$51,672.96 |
$45,849.09 |
$36,436.65 |
$30,847.34 |
$27,168.91 |
| 3.000 |
$90,855.97 |
$66,396.13 |
$53,284.34 |
$47,485.08 |
$38,134.69 |
$32,607.24 |
$28,989.91 |
| 3.500 |
$92,413.76 |
$67,994.91 |
$54,926.18 |
$49,156.04 |
$39,878.61 |
$34,423.38 |
$30,876.76 |
| 4.000 |
$93,988.08 |
$69,617.17 |
$56,598.29 |
$50,861.68 |
$41,667.81 |
$36,294.59 |
$32,827.55 |
| 4.125 |
$94,384.24 |
$70,026.39 |
$57,021.02 |
$51,293.48 |
$42,122.11 |
|
$33,325.00 |
| 4.500 |
$95,578.90 |
$71,262.81 |
$58,300.46 |
$52,601.70 |
$43,501.60 |
$38,219.60 |
$34,840.19 |
| 5.000 |
$97,186.17 |
$72,931.71 |
$60,032.46 |
$54,375.76 |
$45,379.22 |
$40,197.00 |
$36,912.39 |
| 5.500 |
$98,809.85 |
$74,623.75 |
$61,794.03 |
$56,183.48 |
$47,299.82 |
$42,225.27 |
$39,041.74 |
| 6.000 |
$100,449.88 |
$76,338.81 |
$63,584.91 |
$58,024.44 |
$49,262.52 |
$44,302.81 |
$41,225.69 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
