| 楼价： |
$9,780,000.00 |
|
|
| 首期： |
$2,934,000.00 |
| |
| 贷款金额： |
$6,846,000.00 |
全期供款共： |
$10,982,966.03 |
| 每月供款额： |
$36,609.89 (4.125厘息计供300期) |
全期利息共： |
$4,136,966.03 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$97,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$348,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$84,419.72 |
$59,973.78 |
$46,817.16 |
$40,972.93 |
$31,484.36 |
$25,800.69 |
$22,019.44 |
| 1.500 |
$85,904.49 |
$61,471.26 |
$48,329.67 |
$42,496.07 |
$33,035.06 |
$27,379.64 |
$23,626.93 |
| 2.000 |
$87,405.86 |
$62,992.41 |
$49,872.91 |
$44,054.61 |
$34,632.77 |
$29,017.07 |
$25,304.15 |
| 2.500 |
$88,923.79 |
$64,537.17 |
$51,446.76 |
$45,648.39 |
$36,277.15 |
$30,712.30 |
$27,049.98 |
| 3.000 |
$90,458.25 |
$66,105.49 |
$53,051.09 |
$47,277.22 |
$37,967.75 |
$32,464.51 |
$28,863.01 |
| 3.500 |
$92,009.22 |
$67,697.26 |
$54,685.74 |
$48,940.86 |
$39,704.04 |
$34,272.69 |
$30,741.60 |
| 4.000 |
$93,576.65 |
$69,312.42 |
$56,350.53 |
$50,639.04 |
$41,485.41 |
$36,135.71 |
$32,683.85 |
| 4.125 |
$93,971.07 |
$69,719.85 |
$56,771.41 |
$51,068.94 |
$41,937.72 |
|
$33,179.12 |
| 4.500 |
$95,160.50 |
$70,950.85 |
$58,045.25 |
$52,371.44 |
$43,311.18 |
$38,052.29 |
$34,687.68 |
| 5.000 |
$96,760.74 |
$72,612.45 |
$59,769.67 |
$54,137.73 |
$45,180.57 |
$40,021.03 |
$36,750.81 |
| 5.500 |
$98,377.31 |
$74,297.09 |
$61,523.53 |
$55,937.53 |
$47,092.77 |
$42,040.43 |
$38,870.84 |
| 6.000 |
$100,010.16 |
$76,004.64 |
$63,306.57 |
$57,770.44 |
$49,046.87 |
$44,108.87 |
$41,045.23 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
