| 楼价： |
$9,680,000.00 |
|
|
| 首期： |
$2,904,000.00 |
| |
| 贷款金额： |
$6,776,000.00 |
全期供款共： |
$10,870,665.76 |
| 每月供款额： |
$36,235.55 (4.125厘息计供300期) |
全期利息共： |
$4,094,665.76 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,840.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$96,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$338,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$83,556.53 |
$59,360.55 |
$46,338.46 |
$40,553.99 |
$31,162.44 |
$25,536.88 |
$21,794.29 |
| 1.500 |
$85,026.13 |
$60,842.72 |
$47,835.50 |
$42,061.55 |
$32,697.28 |
$27,099.69 |
$23,385.35 |
| 2.000 |
$86,512.14 |
$62,348.32 |
$49,362.96 |
$43,604.15 |
$34,278.65 |
$28,720.37 |
$25,045.42 |
| 2.500 |
$88,014.55 |
$63,877.29 |
$50,920.72 |
$45,181.64 |
$35,906.22 |
$30,398.27 |
$26,773.39 |
| 3.000 |
$89,533.32 |
$65,429.56 |
$52,508.65 |
$46,793.81 |
$37,579.53 |
$32,132.56 |
$28,567.89 |
| 3.500 |
$91,068.43 |
$67,005.06 |
$54,126.58 |
$48,440.44 |
$39,298.07 |
$33,922.25 |
$30,427.27 |
| 4.000 |
$92,619.83 |
$68,603.71 |
$55,774.35 |
$50,121.25 |
$41,061.23 |
$35,766.22 |
$32,349.66 |
| 4.125 |
$93,010.22 |
$69,006.97 |
$56,190.93 |
$50,546.76 |
$41,508.91 |
|
$32,839.87 |
| 4.500 |
$94,187.49 |
$70,225.39 |
$57,451.74 |
$51,835.95 |
$42,868.32 |
$37,663.21 |
$34,333.00 |
| 5.000 |
$95,771.37 |
$71,869.99 |
$59,158.53 |
$53,584.18 |
$44,718.60 |
$39,611.82 |
$36,375.03 |
| 5.500 |
$97,371.41 |
$73,537.41 |
$60,894.46 |
$55,365.57 |
$46,611.24 |
$41,610.57 |
$38,473.38 |
| 6.000 |
$98,987.57 |
$75,227.49 |
$62,659.26 |
$57,179.74 |
$48,545.37 |
$43,657.86 |
$40,625.54 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
