| 楼价： |
$9,380,000.00 |
|
|
| 首期： |
$2,814,000.00 |
| |
| 贷款金额： |
$6,566,000.00 |
全期供款共： |
$10,533,764.96 |
| 每月供款额： |
$35,112.55 (4.125厘息计供300期) |
全期利息共： |
$3,967,764.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,690.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$93,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$308,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$80,966.97 |
$57,520.87 |
$44,902.35 |
$39,297.15 |
$30,196.66 |
$24,745.45 |
$21,118.85 |
| 1.500 |
$82,391.02 |
$58,957.10 |
$46,353.00 |
$40,757.99 |
$31,683.93 |
$26,259.82 |
$22,660.59 |
| 2.000 |
$83,830.98 |
$60,416.03 |
$47,833.12 |
$42,252.78 |
$33,216.30 |
$27,830.28 |
$24,269.21 |
| 2.500 |
$85,286.82 |
$61,897.62 |
$49,342.60 |
$43,781.38 |
$34,793.42 |
$29,456.17 |
$25,943.64 |
| 3.000 |
$86,758.53 |
$63,401.78 |
$50,881.31 |
$45,343.59 |
$36,414.88 |
$31,136.71 |
$27,682.52 |
| 3.500 |
$88,246.06 |
$64,928.46 |
$52,449.11 |
$46,939.19 |
$38,080.16 |
$32,870.94 |
$29,484.27 |
| 4.000 |
$89,749.38 |
$66,477.56 |
$54,045.81 |
$48,567.91 |
$39,788.67 |
$34,657.77 |
$31,347.09 |
| 4.125 |
$90,127.68 |
$66,868.32 |
$54,449.47 |
$48,980.23 |
$40,222.48 |
|
$31,822.10 |
| 4.500 |
$91,268.46 |
$68,048.98 |
$55,671.21 |
$50,229.46 |
$41,539.76 |
$36,495.96 |
$33,268.96 |
| 5.000 |
$92,803.25 |
$69,642.62 |
$57,325.10 |
$51,923.51 |
$43,332.69 |
$38,384.18 |
$35,247.71 |
| 5.500 |
$94,353.70 |
$71,258.35 |
$59,007.23 |
$53,649.70 |
$45,166.68 |
$40,320.98 |
$37,281.03 |
| 6.000 |
$95,919.77 |
$72,896.06 |
$60,717.34 |
$55,407.64 |
$47,040.86 |
$42,304.83 |
$39,366.49 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
