楼价: |
$93,000,000.00 |
|
|
首期: |
$27,900,000.00 |
| |
贷款金额: |
$65,100,000.00 |
全期供款共: |
$104,439,247.50 |
每月供款额: |
$348,130.83 (4.125厘息计供300期) |
全期利息共: |
$39,339,247.50 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$3,000.00 |
转名契: |
$210.00 |
转名契*: |
$55,500.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$930,000.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$3,952,500.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$802,764.17 |
$570,302.83 |
$445,193.84 |
$389,619.93 |
$299,391.19 |
$245,343.97 |
$209,387.33 |
1.500 |
$816,883.23 |
$584,542.66 |
$459,576.64 |
$404,103.71 |
$314,137.06 |
$260,358.55 |
$224,673.26 |
2.000 |
$831,160.02 |
$599,007.58 |
$474,251.59 |
$418,924.16 |
$329,330.05 |
$275,929.17 |
$240,622.28 |
2.500 |
$845,594.31 |
$613,697.06 |
$489,217.66 |
$434,079.78 |
$344,966.78 |
$292,049.49 |
$257,223.71 |
3.000 |
$860,185.83 |
$628,610.45 |
$504,473.57 |
$449,568.65 |
$361,043.04 |
$308,711.57 |
$274,464.23 |
3.500 |
$874,934.28 |
$643,747.00 |
$520,017.81 |
$465,388.53 |
$377,553.78 |
$325,905.94 |
$292,328.09 |
4.000 |
$889,839.29 |
$659,105.85 |
$535,848.62 |
$481,536.84 |
$394,493.19 |
$343,621.78 |
$310,797.36 |
4.125 |
$893,589.97 |
$662,980.19 |
$539,850.87 |
$485,624.89 |
$398,794.28 |
|
$315,506.98 |
4.500 |
$904,900.50 |
$674,686.04 |
$551,964.03 |
$498,010.63 |
$411,854.74 |
$361,846.94 |
$329,852.14 |
5.000 |
$920,117.48 |
$690,486.50 |
$568,361.87 |
$514,806.65 |
$429,631.19 |
$380,568.12 |
$349,470.88 |
5.500 |
$935,489.78 |
$706,506.07 |
$585,039.71 |
$531,921.33 |
$447,814.64 |
$399,770.96 |
$369,630.64 |
6.000 |
$951,016.90 |
$722,743.47 |
$601,994.96 |
$549,350.80 |
$466,396.62 |
$419,440.21 |
$390,307.39 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|