| 楼价： |
$9,250,000.00 |
|
|
| 首期： |
$2,775,000.00 |
| |
| 贷款金额： |
$6,475,000.00 |
全期供款共： |
$10,387,774.62 |
| 每月供款额： |
$34,625.92 (4.125厘息计供300期) |
全期利息共： |
$3,912,774.62 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,625.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$92,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$295,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$79,844.82 |
$56,723.67 |
$44,280.03 |
$38,752.52 |
$29,778.16 |
$24,402.49 |
$20,826.16 |
| 1.500 |
$81,249.14 |
$58,140.00 |
$45,710.58 |
$40,193.11 |
$31,244.82 |
$25,895.88 |
$22,346.53 |
| 2.000 |
$82,669.14 |
$59,578.71 |
$47,170.19 |
$41,667.19 |
$32,755.95 |
$27,444.57 |
$23,932.86 |
| 2.500 |
$84,104.81 |
$61,039.76 |
$48,658.75 |
$43,174.60 |
$34,311.21 |
$29,047.93 |
$25,584.08 |
| 3.000 |
$85,556.12 |
$62,523.08 |
$50,176.14 |
$44,715.16 |
$35,910.19 |
$30,705.18 |
$27,298.86 |
| 3.500 |
$87,023.03 |
$64,028.60 |
$51,722.20 |
$46,288.64 |
$37,552.39 |
$32,415.38 |
$29,075.64 |
| 4.000 |
$88,505.52 |
$65,556.23 |
$53,296.77 |
$47,894.79 |
$39,237.23 |
$34,177.44 |
$30,912.64 |
| 4.125 |
$88,878.57 |
$65,941.58 |
$53,694.84 |
$48,301.40 |
$39,665.02 |
|
$31,381.07 |
| 4.500 |
$90,003.54 |
$67,105.87 |
$54,899.65 |
$49,533.32 |
$40,964.05 |
$35,990.15 |
$32,807.87 |
| 5.000 |
$91,517.06 |
$68,677.42 |
$56,530.62 |
$51,203.89 |
$42,732.13 |
$37,852.21 |
$34,759.20 |
| 5.500 |
$93,046.03 |
$70,270.76 |
$58,189.43 |
$52,906.15 |
$44,540.70 |
$39,762.17 |
$36,764.34 |
| 6.000 |
$94,590.39 |
$71,885.78 |
$59,875.84 |
$54,639.73 |
$46,388.91 |
$41,718.52 |
$38,820.90 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
