| 楼价： |
$9,009,000.00 |
|
|
| 首期： |
$2,702,700.00 |
| |
| 贷款金额： |
$6,306,300.00 |
全期供款共： |
$10,117,130.98 |
| 每月供款额： |
$33,723.77 (4.125厘息计供300期) |
全期利息共： |
$3,810,830.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,504.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$90,090.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$270,900.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$77,764.54 |
$55,245.79 |
$43,126.36 |
$37,742.86 |
$29,002.31 |
$23,766.71 |
$20,283.55 |
| 1.500 |
$79,132.27 |
$56,625.21 |
$44,519.63 |
$39,145.92 |
$30,430.76 |
$25,221.18 |
$21,764.32 |
| 2.000 |
$80,515.28 |
$58,026.44 |
$45,941.21 |
$40,581.59 |
$31,902.52 |
$26,729.53 |
$23,309.31 |
| 2.500 |
$81,913.54 |
$59,449.43 |
$47,390.99 |
$42,049.73 |
$33,417.27 |
$28,291.12 |
$24,917.51 |
| 3.000 |
$83,327.03 |
$60,894.10 |
$48,868.84 |
$43,550.15 |
$34,974.59 |
$29,905.19 |
$26,587.62 |
| 3.500 |
$84,755.73 |
$62,360.39 |
$50,374.63 |
$45,082.64 |
$36,574.00 |
$31,570.82 |
$28,318.11 |
| 4.000 |
$86,199.59 |
$63,848.22 |
$51,908.17 |
$46,646.94 |
$38,214.94 |
$33,286.97 |
$30,107.24 |
| 4.125 |
$86,562.92 |
$64,223.53 |
$52,295.88 |
$47,042.95 |
$38,631.59 |
|
$30,563.47 |
| 4.500 |
$87,658.59 |
$65,357.49 |
$53,469.29 |
$48,242.77 |
$39,896.77 |
$35,052.46 |
$31,953.10 |
| 5.000 |
$89,132.67 |
$66,888.10 |
$55,057.76 |
$49,869.82 |
$41,618.79 |
$36,866.00 |
$33,853.58 |
| 5.500 |
$90,621.80 |
$68,439.93 |
$56,673.36 |
$51,527.73 |
$43,380.24 |
$38,726.20 |
$35,806.48 |
| 6.000 |
$92,125.93 |
$70,012.86 |
$58,315.83 |
$53,216.14 |
$45,180.29 |
$40,631.58 |
$37,809.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
