| 楼价： |
$90,000,000.00 |
|
|
| 首期： |
$27,000,000.00 |
| |
| 贷款金额： |
$63,000,000.00 |
全期供款共： |
$101,070,239.52 |
| 每月供款额： |
$336,900.80 (4.125厘息计供300期) |
全期利息共： |
$38,070,239.52 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$54,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$900,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,825,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$776,868.55 |
$551,905.96 |
$430,832.75 |
$377,051.54 |
$289,733.41 |
$237,429.65 |
$202,632.90 |
| 1.500 |
$790,532.16 |
$565,686.45 |
$444,751.58 |
$391,068.10 |
$304,003.61 |
$251,959.89 |
$217,425.73 |
| 2.000 |
$804,348.41 |
$579,684.76 |
$458,953.15 |
$405,410.48 |
$318,706.50 |
$267,028.23 |
$232,860.27 |
| 2.500 |
$818,317.08 |
$593,900.38 |
$473,436.45 |
$420,077.20 |
$333,838.82 |
$282,628.54 |
$248,926.17 |
| 3.000 |
$832,437.90 |
$608,332.69 |
$488,200.23 |
$435,066.43 |
$349,396.49 |
$298,753.13 |
$265,610.54 |
| 3.500 |
$846,710.59 |
$622,980.97 |
$503,243.04 |
$450,376.00 |
$365,374.62 |
$315,392.85 |
$282,898.15 |
| 4.000 |
$861,134.80 |
$637,844.37 |
$518,563.18 |
$466,003.39 |
$381,767.61 |
$332,537.21 |
$300,771.64 |
| 4.125 |
$864,764.48 |
$641,593.73 |
$522,436.33 |
$469,959.58 |
$385,929.95 |
|
$305,329.33 |
| 4.500 |
$875,710.16 |
$652,921.98 |
$534,158.74 |
$481,945.77 |
$398,569.11 |
$350,174.46 |
$319,211.75 |
| 5.000 |
$890,436.27 |
$668,212.75 |
$550,027.61 |
$498,199.98 |
$415,772.12 |
$368,291.73 |
$338,197.62 |
| 5.500 |
$905,312.69 |
$683,715.55 |
$566,167.46 |
$514,762.58 |
$433,369.00 |
$386,875.12 |
$357,707.07 |
| 6.000 |
$920,338.93 |
$699,429.16 |
$582,575.77 |
$531,629.80 |
$451,351.57 |
$405,909.88 |
$377,716.83 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
