| 楼价： |
$8,920,000.00 |
|
|
| 首期： |
$2,676,000.00 |
| |
| 贷款金额： |
$6,244,000.00 |
全期供款共： |
$10,017,183.74 |
| 每月供款额： |
$33,390.61 (4.125厘息计供300期) |
全期利息共： |
$3,773,183.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,460.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$89,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$267,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$76,996.31 |
$54,700.01 |
$42,700.31 |
$37,370.00 |
$28,715.80 |
$23,531.92 |
$20,083.17 |
| 1.500 |
$78,350.52 |
$56,065.81 |
$44,079.82 |
$38,759.19 |
$30,130.14 |
$24,972.02 |
$21,549.31 |
| 2.000 |
$79,719.86 |
$57,453.20 |
$45,487.36 |
$40,180.68 |
$31,587.36 |
$26,465.46 |
$23,079.04 |
| 2.500 |
$81,104.31 |
$58,862.13 |
$46,922.81 |
$41,634.32 |
$33,087.14 |
$28,011.63 |
$24,671.35 |
| 3.000 |
$82,503.85 |
$60,292.53 |
$48,386.07 |
$43,119.92 |
$34,629.07 |
$29,609.75 |
$26,324.96 |
| 3.500 |
$83,918.43 |
$61,744.34 |
$49,876.98 |
$44,637.27 |
$36,212.68 |
$31,258.94 |
$28,038.35 |
| 4.000 |
$85,348.03 |
$63,217.46 |
$51,395.37 |
$46,186.11 |
$37,837.41 |
$32,958.13 |
$29,809.81 |
| 4.125 |
$85,707.77 |
$63,589.07 |
$51,779.24 |
$46,578.22 |
$38,249.95 |
|
$30,261.53 |
| 4.500 |
$86,792.61 |
$64,711.82 |
$52,941.07 |
$47,766.18 |
$39,502.63 |
$34,706.18 |
$31,637.43 |
| 5.000 |
$88,252.13 |
$66,227.31 |
$54,513.85 |
$49,377.15 |
$41,207.64 |
$36,501.80 |
$33,519.14 |
| 5.500 |
$89,726.55 |
$67,763.81 |
$56,113.49 |
$51,018.69 |
$42,951.68 |
$38,343.62 |
$35,452.75 |
| 6.000 |
$91,215.81 |
$69,321.20 |
$57,739.73 |
$52,690.42 |
$44,733.96 |
$40,230.18 |
$37,435.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
