| 楼价： |
$86,380,000.00 |
|
|
| 首期： |
$25,914,000.00 |
| |
| 贷款金额： |
$60,466,000.00 |
全期供款共： |
$97,004,969.89 |
| 每月供款额： |
$323,349.90 (4.125厘息计供300期) |
全期利息共： |
$36,538,969.89 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$52,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$863,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,671,150.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$745,621.17 |
$529,707.08 |
$413,503.70 |
$361,885.69 |
$278,079.69 |
$227,879.70 |
$194,482.55 |
| 1.500 |
$758,735.20 |
$542,933.28 |
$426,862.69 |
$375,338.47 |
$291,775.91 |
$241,825.50 |
$208,680.39 |
| 2.000 |
$771,995.73 |
$556,368.55 |
$440,493.04 |
$389,103.97 |
$305,887.42 |
$256,287.76 |
$223,494.11 |
| 2.500 |
$785,402.55 |
$570,012.39 |
$454,393.78 |
$403,180.76 |
$320,411.08 |
$271,260.59 |
$238,913.80 |
| 3.000 |
$798,955.40 |
$583,864.20 |
$468,563.73 |
$417,567.09 |
$335,342.98 |
$286,736.61 |
$254,927.10 |
| 3.500 |
$812,654.01 |
$597,923.29 |
$483,001.49 |
$432,260.88 |
$350,678.44 |
$302,707.05 |
$271,519.36 |
| 4.000 |
$826,498.04 |
$612,188.85 |
$497,705.41 |
$447,259.70 |
$366,412.07 |
$319,161.82 |
$288,673.93 |
| 4.125 |
$829,981.74 |
$615,787.40 |
$501,422.78 |
$451,056.76 |
$370,406.99 |
|
$293,048.31 |
| 4.500 |
$840,487.15 |
$626,660.00 |
$512,673.69 |
$462,560.84 |
$382,537.77 |
$336,089.67 |
$306,372.34 |
| 5.000 |
$854,620.95 |
$641,335.74 |
$527,904.28 |
$478,161.27 |
$399,048.84 |
$353,478.21 |
$324,594.56 |
| 5.500 |
$868,899.00 |
$656,214.99 |
$543,394.95 |
$494,057.68 |
$415,937.94 |
$371,314.14 |
$343,319.30 |
| 6.000 |
$883,320.86 |
$671,296.57 |
$559,143.28 |
$510,246.47 |
$433,197.20 |
$389,583.29 |
$362,524.22 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
