| 楼价： |
$8,489,000.00 |
|
|
| 首期： |
$2,546,700.00 |
| |
| 贷款金额： |
$5,942,300.00 |
全期供款共： |
$9,533,169.59 |
| 每月供款额： |
$31,777.23 (4.125厘息计供300期) |
全期利息共： |
$3,590,869.59 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,244.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$84,890.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$254,670.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$73,275.97 |
$52,057.00 |
$40,637.10 |
$35,564.34 |
$27,328.30 |
$22,394.89 |
$19,112.79 |
| 1.500 |
$74,564.75 |
$53,356.80 |
$41,949.96 |
$36,886.41 |
$28,674.30 |
$23,765.42 |
$20,508.08 |
| 2.000 |
$75,867.93 |
$54,677.15 |
$43,289.48 |
$38,239.22 |
$30,061.11 |
$25,186.70 |
$21,963.90 |
| 2.500 |
$77,185.49 |
$56,018.00 |
$44,655.58 |
$39,622.62 |
$31,488.42 |
$26,658.15 |
$23,479.27 |
| 3.000 |
$78,517.39 |
$57,379.29 |
$46,048.13 |
$41,036.43 |
$32,955.85 |
$28,179.06 |
$25,052.98 |
| 3.500 |
$79,863.62 |
$58,760.95 |
$47,467.00 |
$42,480.47 |
$34,462.95 |
$29,748.55 |
$26,683.58 |
| 4.000 |
$81,224.15 |
$60,162.90 |
$48,912.03 |
$43,954.48 |
$36,009.17 |
$31,365.65 |
$28,369.45 |
| 4.125 |
$81,566.51 |
$60,516.55 |
$49,277.36 |
$44,327.63 |
$36,401.77 |
|
$28,799.34 |
| 4.500 |
$82,598.93 |
$61,585.05 |
$50,383.04 |
$45,458.20 |
$37,593.92 |
$33,029.23 |
$30,108.76 |
| 5.000 |
$83,987.93 |
$63,027.31 |
$51,879.83 |
$46,991.33 |
$39,216.55 |
$34,738.09 |
$31,899.55 |
| 5.500 |
$85,391.10 |
$64,489.57 |
$53,402.17 |
$48,553.55 |
$40,876.33 |
$36,490.92 |
$33,739.73 |
| 6.000 |
$86,808.41 |
$65,971.71 |
$54,949.84 |
$50,144.50 |
$42,572.48 |
$38,286.32 |
$35,627.09 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
