| 楼价： |
$8,253,000.00 |
|
|
| 首期： |
$2,475,900.00 |
| |
| 贷款金额： |
$5,777,100.00 |
全期供款共： |
$9,268,140.96 |
| 每月供款额： |
$30,893.80 (4.125厘息计供300期) |
全期利息共： |
$3,491,040.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,126.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,530.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$247,590.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,238.85 |
$50,609.78 |
$39,507.36 |
$34,575.63 |
$26,568.55 |
$21,772.30 |
$18,581.44 |
| 1.500 |
$72,491.80 |
$51,873.45 |
$40,783.72 |
$35,860.95 |
$27,877.13 |
$23,104.72 |
$19,937.94 |
| 2.000 |
$73,758.75 |
$53,157.09 |
$42,086.00 |
$37,176.14 |
$29,225.39 |
$24,486.49 |
$21,353.29 |
| 2.500 |
$75,039.68 |
$54,460.66 |
$43,414.12 |
$38,521.08 |
$30,613.02 |
$25,917.04 |
$22,826.53 |
| 3.000 |
$76,334.56 |
$55,784.11 |
$44,767.96 |
$39,895.59 |
$32,039.66 |
$27,395.66 |
$24,356.49 |
| 3.500 |
$77,643.36 |
$57,127.35 |
$46,147.39 |
$41,299.48 |
$33,504.85 |
$28,921.52 |
$25,941.76 |
| 4.000 |
$78,966.06 |
$58,490.33 |
$47,552.24 |
$42,732.51 |
$35,008.09 |
$30,493.66 |
$27,580.76 |
| 4.125 |
$79,298.90 |
$58,834.14 |
$47,907.41 |
$43,095.29 |
$35,389.78 |
|
$27,998.70 |
| 4.500 |
$80,302.62 |
$59,872.95 |
$48,982.36 |
$44,194.43 |
$36,548.79 |
$32,111.00 |
$29,271.72 |
| 5.000 |
$81,653.01 |
$61,275.11 |
$50,437.53 |
$45,684.94 |
$38,126.30 |
$33,772.35 |
$31,012.72 |
| 5.500 |
$83,017.17 |
$62,696.72 |
$51,917.56 |
$47,203.73 |
$39,739.94 |
$35,476.45 |
$32,801.74 |
| 6.000 |
$84,395.08 |
$64,137.65 |
$53,422.20 |
$48,750.45 |
$41,388.94 |
$37,221.94 |
$34,636.63 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
