| 楼价： |
$8,250,000.00 |
|
|
| 首期： |
$2,475,000.00 |
| |
| 贷款金额： |
$5,775,000.00 |
全期供款共： |
$9,264,771.96 |
| 每月供款额： |
$30,882.57 (4.125厘息计供300期) |
全期利息共： |
$3,489,771.96 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$13,125.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$82,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$247,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$71,212.95 |
$50,591.38 |
$39,493.00 |
$34,563.06 |
$26,558.90 |
$21,764.38 |
$18,574.68 |
| 1.500 |
$72,465.45 |
$51,854.59 |
$40,768.90 |
$35,847.91 |
$27,867.00 |
$23,096.32 |
$19,930.69 |
| 2.000 |
$73,731.94 |
$53,137.77 |
$42,070.71 |
$37,162.63 |
$29,214.76 |
$24,477.59 |
$21,345.52 |
| 2.500 |
$75,012.40 |
$54,440.87 |
$43,398.34 |
$38,507.08 |
$30,601.89 |
$25,907.62 |
$22,818.23 |
| 3.000 |
$76,306.81 |
$55,763.83 |
$44,751.69 |
$39,881.09 |
$32,028.01 |
$27,385.70 |
$24,347.63 |
| 3.500 |
$77,615.14 |
$57,106.59 |
$46,130.61 |
$41,284.47 |
$33,492.67 |
$28,911.01 |
$25,932.33 |
| 4.000 |
$78,937.36 |
$58,469.07 |
$47,534.96 |
$42,716.98 |
$34,995.36 |
$30,482.58 |
$27,570.73 |
| 4.125 |
$79,270.08 |
$58,812.76 |
$47,890.00 |
$43,079.63 |
$35,376.91 |
|
$27,988.52 |
| 4.500 |
$80,273.43 |
$59,851.18 |
$48,964.55 |
$44,178.36 |
$36,535.50 |
$32,099.33 |
$29,261.08 |
| 5.000 |
$81,623.32 |
$61,252.84 |
$50,419.20 |
$45,668.33 |
$38,112.44 |
$33,760.07 |
$31,001.45 |
| 5.500 |
$82,987.00 |
$62,673.93 |
$51,898.68 |
$47,186.57 |
$39,725.49 |
$35,463.55 |
$32,789.81 |
| 6.000 |
$84,364.40 |
$64,114.34 |
$53,402.78 |
$48,732.73 |
$41,373.89 |
$37,208.41 |
$34,624.04 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
