| 楼价： |
$7,990,000.00 |
|
|
| 首期： |
$2,397,000.00 |
| |
| 贷款金额： |
$5,593,000.00 |
全期供款共： |
$8,972,791.26 |
| 每月供款额： |
$29,909.30 (4.125厘息计供300期) |
全期利息共： |
$3,379,791.26 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,995.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$79,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$239,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,968.66 |
$48,996.99 |
$38,248.37 |
$33,473.80 |
$25,721.89 |
$21,078.48 |
$17,989.30 |
| 1.500 |
$70,181.69 |
$50,220.39 |
$39,484.06 |
$34,718.16 |
$26,988.76 |
$22,368.44 |
$19,302.57 |
| 2.000 |
$71,408.26 |
$51,463.12 |
$40,744.84 |
$35,991.44 |
$28,294.05 |
$23,706.17 |
$20,672.82 |
| 2.500 |
$72,648.37 |
$52,725.16 |
$42,030.64 |
$37,293.52 |
$29,637.47 |
$25,091.13 |
$22,099.11 |
| 3.000 |
$73,901.99 |
$54,006.42 |
$43,341.33 |
$38,624.23 |
$31,018.64 |
$26,522.64 |
$23,580.31 |
| 3.500 |
$75,169.08 |
$55,306.87 |
$44,676.80 |
$39,983.38 |
$32,437.15 |
$27,999.88 |
$25,115.07 |
| 4.000 |
$76,449.63 |
$56,626.41 |
$46,036.89 |
$41,370.75 |
$33,892.48 |
$29,521.91 |
$26,701.84 |
| 4.125 |
$76,771.87 |
$56,959.27 |
$46,380.74 |
$41,721.97 |
$34,262.00 |
|
$27,106.46 |
| 4.500 |
$77,743.60 |
$57,964.96 |
$47,421.43 |
$42,786.07 |
$35,384.08 |
$31,087.71 |
$28,338.91 |
| 5.000 |
$79,050.95 |
$59,322.44 |
$48,830.23 |
$44,229.09 |
$36,911.32 |
$32,696.12 |
$30,024.43 |
| 5.500 |
$80,371.65 |
$60,698.75 |
$50,263.09 |
$45,699.48 |
$38,473.54 |
$34,345.91 |
$31,756.44 |
| 6.000 |
$81,705.65 |
$62,093.77 |
$51,719.78 |
$47,196.91 |
$40,069.99 |
$36,035.78 |
$33,532.86 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
