| 楼价： |
$7,920,000.00 |
|
|
| 首期： |
$2,376,000.00 |
| |
| 贷款金额： |
$5,544,000.00 |
全期供款共： |
$8,894,181.08 |
| 每月供款额： |
$29,647.27 (4.125厘息计供300期) |
全期利息共： |
$3,350,181.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,960.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$79,200.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$237,600.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$68,364.43 |
$48,567.72 |
$37,913.28 |
$33,180.54 |
$25,496.54 |
$20,893.81 |
$17,831.70 |
| 1.500 |
$69,566.83 |
$49,780.41 |
$39,138.14 |
$34,413.99 |
$26,752.32 |
$22,172.47 |
$19,133.46 |
| 2.000 |
$70,782.66 |
$51,012.26 |
$40,387.88 |
$35,676.12 |
$28,046.17 |
$23,498.48 |
$20,491.70 |
| 2.500 |
$72,011.90 |
$52,263.23 |
$41,662.41 |
$36,966.79 |
$29,377.82 |
$24,871.31 |
$21,905.50 |
| 3.000 |
$73,254.54 |
$53,533.28 |
$42,961.62 |
$38,285.85 |
$30,746.89 |
$26,290.28 |
$23,373.73 |
| 3.500 |
$74,510.53 |
$54,822.32 |
$44,285.39 |
$39,633.09 |
$32,152.97 |
$27,754.57 |
$24,895.04 |
| 4.000 |
$75,779.86 |
$56,130.30 |
$45,633.56 |
$41,008.30 |
$33,595.55 |
$29,263.27 |
$26,467.90 |
| 4.125 |
$76,099.27 |
$56,460.25 |
$45,974.40 |
$41,356.44 |
$33,961.84 |
|
$26,868.98 |
| 4.500 |
$77,062.49 |
$57,457.13 |
$47,005.97 |
$42,411.23 |
$35,074.08 |
$30,815.35 |
$28,090.63 |
| 5.000 |
$78,358.39 |
$58,802.72 |
$48,402.43 |
$43,841.60 |
$36,587.95 |
$32,409.67 |
$29,761.39 |
| 5.500 |
$79,667.52 |
$60,166.97 |
$49,822.74 |
$45,299.11 |
$38,136.47 |
$34,045.01 |
$31,478.22 |
| 6.000 |
$80,989.83 |
$61,549.77 |
$51,266.67 |
$46,783.42 |
$39,718.94 |
$35,720.07 |
$33,239.08 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
