| 楼价： |
$7,780,000.00 |
|
|
| 首期： |
$2,334,000.00 |
| |
| 贷款金额： |
$5,446,000.00 |
全期供款共： |
$8,736,960.71 |
| 每月供款额： |
$29,123.20 (4.125厘息计供300期) |
全期利息共： |
$3,290,960.71 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,890.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$77,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$233,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$67,155.97 |
$47,709.20 |
$37,243.10 |
$32,594.01 |
$25,045.84 |
$20,524.47 |
$17,516.49 |
| 1.500 |
$68,337.11 |
$48,900.45 |
$38,446.30 |
$33,805.66 |
$26,279.42 |
$21,780.53 |
$18,795.25 |
| 2.000 |
$69,531.45 |
$50,110.53 |
$39,673.95 |
$35,045.48 |
$27,550.41 |
$23,083.11 |
$20,129.48 |
| 2.500 |
$70,738.97 |
$51,339.39 |
$40,925.95 |
$36,313.34 |
$28,858.51 |
$24,431.67 |
$21,518.28 |
| 3.000 |
$71,959.63 |
$52,586.98 |
$42,202.20 |
$37,609.08 |
$30,203.39 |
$25,825.55 |
$22,960.56 |
| 3.500 |
$73,193.43 |
$53,853.24 |
$43,502.56 |
$38,932.50 |
$31,584.61 |
$27,263.96 |
$24,454.97 |
| 4.000 |
$74,440.32 |
$55,138.10 |
$44,826.91 |
$40,283.40 |
$33,001.69 |
$28,745.99 |
$26,000.04 |
| 4.125 |
$74,754.09 |
$55,462.21 |
$45,161.72 |
$40,625.39 |
$33,361.50 |
|
$26,394.02 |
| 4.500 |
$75,700.28 |
$56,441.48 |
$46,175.06 |
$41,661.53 |
$34,454.09 |
$30,270.64 |
$27,594.08 |
| 5.000 |
$76,973.27 |
$57,763.28 |
$47,546.83 |
$43,066.62 |
$35,941.19 |
$31,836.77 |
$29,235.31 |
| 5.500 |
$78,259.25 |
$59,103.41 |
$48,942.03 |
$44,498.36 |
$37,462.34 |
$33,443.20 |
$30,921.79 |
| 6.000 |
$79,558.19 |
$60,461.77 |
$50,360.44 |
$45,956.44 |
$39,016.84 |
$35,088.65 |
$32,651.52 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
