| 楼价： |
$7,650,000.00 |
|
|
| 首期： |
$2,295,000.00 |
| |
| 贷款金额： |
$5,355,000.00 |
全期供款共： |
$8,590,970.36 |
| 每月供款额： |
$28,636.57 (4.125厘息计供300期) |
全期利息共： |
$3,235,970.36 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,825.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$76,500.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$229,500.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$66,033.83 |
$46,912.01 |
$36,620.78 |
$32,049.38 |
$24,627.34 |
$20,181.52 |
$17,223.80 |
| 1.500 |
$67,195.23 |
$48,083.35 |
$37,803.88 |
$33,240.79 |
$25,840.31 |
$21,416.59 |
$18,481.19 |
| 2.000 |
$68,369.61 |
$49,273.20 |
$39,011.02 |
$34,459.89 |
$27,090.05 |
$22,697.40 |
$19,793.12 |
| 2.500 |
$69,556.95 |
$50,481.53 |
$40,242.10 |
$35,706.56 |
$28,376.30 |
$24,023.43 |
$21,158.72 |
| 3.000 |
$70,757.22 |
$51,708.28 |
$41,497.02 |
$36,980.65 |
$29,698.70 |
$25,394.02 |
$22,576.90 |
| 3.500 |
$71,970.40 |
$52,953.38 |
$42,775.66 |
$38,281.96 |
$31,056.84 |
$26,808.39 |
$24,046.34 |
| 4.000 |
$73,196.46 |
$54,216.77 |
$44,077.87 |
$39,610.29 |
$32,450.25 |
$28,265.66 |
$25,565.59 |
| 4.125 |
$73,504.98 |
$54,535.47 |
$44,407.09 |
$39,946.56 |
$32,804.05 |
|
$25,952.99 |
| 4.500 |
$74,435.36 |
$55,498.37 |
$45,403.49 |
$40,965.39 |
$33,878.37 |
$29,764.83 |
$27,133.00 |
| 5.000 |
$75,687.08 |
$56,798.08 |
$46,752.35 |
$42,347.00 |
$35,340.63 |
$31,304.80 |
$28,746.80 |
| 5.500 |
$76,951.58 |
$58,115.82 |
$48,124.23 |
$43,754.82 |
$36,836.37 |
$32,884.39 |
$30,405.10 |
| 6.000 |
$78,228.81 |
$59,451.48 |
$49,518.94 |
$45,188.53 |
$38,364.88 |
$34,502.34 |
$32,105.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
