| 楼价： |
$7,510,000.00 |
|
|
| 首期： |
$2,253,000.00 |
| |
| 贷款金额： |
$5,257,000.00 |
全期供款共： |
$8,433,749.99 |
| 每月供款额： |
$28,112.50 (4.125厘息计供300期) |
全期利息共： |
$3,176,749.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,755.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$75,100.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$225,300.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,825.36 |
$46,053.49 |
$35,950.60 |
$31,462.86 |
$24,176.64 |
$19,812.18 |
$16,908.59 |
| 1.500 |
$65,965.52 |
$47,203.39 |
$37,112.05 |
$32,632.46 |
$25,367.41 |
$21,024.65 |
$18,142.97 |
| 2.000 |
$67,118.41 |
$48,371.47 |
$38,297.09 |
$33,829.25 |
$26,594.29 |
$22,282.02 |
$19,430.90 |
| 2.500 |
$68,284.01 |
$49,557.69 |
$39,505.64 |
$35,053.11 |
$27,857.00 |
$23,583.78 |
$20,771.51 |
| 3.000 |
$69,462.32 |
$50,761.98 |
$40,737.60 |
$36,303.88 |
$29,155.20 |
$24,929.29 |
$22,163.72 |
| 3.500 |
$70,653.29 |
$51,984.30 |
$41,992.84 |
$37,581.38 |
$30,488.48 |
$26,317.78 |
$23,606.28 |
| 4.000 |
$71,856.91 |
$53,224.57 |
$43,271.22 |
$38,885.39 |
$31,856.39 |
$27,748.38 |
$25,097.72 |
| 4.125 |
$72,159.79 |
$53,537.43 |
$43,594.41 |
$39,215.52 |
$32,203.71 |
|
$25,478.04 |
| 4.500 |
$73,073.15 |
$54,482.71 |
$44,572.58 |
$40,215.70 |
$33,258.38 |
$29,220.11 |
$26,636.45 |
| 5.000 |
$74,301.96 |
$55,758.64 |
$45,896.75 |
$41,572.02 |
$34,693.87 |
$30,731.90 |
$28,220.71 |
| 5.500 |
$75,543.31 |
$57,052.26 |
$47,243.53 |
$42,954.08 |
$36,162.24 |
$32,282.58 |
$29,848.67 |
| 6.000 |
$76,797.17 |
$58,363.48 |
$48,612.71 |
$44,361.55 |
$37,662.78 |
$33,870.92 |
$31,518.37 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
