| 楼价： |
$7,490,000.00 |
|
|
| 首期： |
$2,247,000.00 |
| |
| 贷款金额： |
$5,243,000.00 |
全期供款共： |
$8,411,289.93 |
| 每月供款额： |
$28,037.63 (4.125厘息计供300期) |
全期利息共： |
$3,168,289.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,745.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$74,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$224,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$64,652.73 |
$45,930.84 |
$35,854.86 |
$31,379.07 |
$24,112.26 |
$19,759.42 |
$16,863.56 |
| 1.500 |
$65,789.84 |
$47,077.68 |
$37,013.22 |
$32,545.56 |
$25,299.86 |
$20,968.66 |
$18,094.65 |
| 2.000 |
$66,939.66 |
$48,242.65 |
$38,195.10 |
$33,739.16 |
$26,523.46 |
$22,222.68 |
$19,379.15 |
| 2.500 |
$68,102.17 |
$49,425.71 |
$39,400.43 |
$34,959.76 |
$27,782.81 |
$23,520.98 |
$20,716.19 |
| 3.000 |
$69,277.33 |
$50,626.80 |
$40,629.11 |
$36,207.20 |
$29,077.55 |
$24,862.90 |
$22,104.70 |
| 3.500 |
$70,465.14 |
$51,845.86 |
$41,881.00 |
$37,481.29 |
$30,407.29 |
$26,247.69 |
$23,543.41 |
| 4.000 |
$71,665.55 |
$53,082.83 |
$43,155.98 |
$38,781.84 |
$31,771.55 |
$27,674.49 |
$25,030.88 |
| 4.125 |
$71,967.62 |
$53,394.86 |
$43,478.31 |
$39,111.08 |
$32,117.95 |
|
$25,410.19 |
| 4.500 |
$72,878.55 |
$54,337.62 |
$44,453.88 |
$40,108.60 |
$33,169.81 |
$29,142.30 |
$26,565.51 |
| 5.000 |
$74,104.09 |
$55,610.15 |
$45,774.52 |
$41,461.31 |
$34,601.48 |
$30,650.06 |
$28,145.56 |
| 5.500 |
$75,342.13 |
$56,900.33 |
$47,117.71 |
$42,839.69 |
$36,065.93 |
$32,196.61 |
$29,769.18 |
| 6.000 |
$76,592.65 |
$58,208.05 |
$48,483.25 |
$44,243.41 |
$37,562.48 |
$33,780.72 |
$31,434.43 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
