楼价: |
$7,290,000.00 |
|
|
首期: |
$2,187,000.00 |
| |
贷款金额: |
$5,103,000.00 |
全期供款共: |
$8,186,689.40 |
每月供款额: |
$27,288.96 (4.125厘息计供300期) |
全期利息共: |
$3,083,689.40 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,645.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$72,900.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$218,700.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$62,926.35 |
$44,704.38 |
$34,897.45 |
$30,541.18 |
$23,468.41 |
$19,231.80 |
$16,413.26 |
1.500 |
$64,033.10 |
$45,820.60 |
$36,024.88 |
$31,676.52 |
$24,624.29 |
$20,408.75 |
$17,611.48 |
2.000 |
$65,152.22 |
$46,954.47 |
$37,175.21 |
$32,838.25 |
$25,815.23 |
$21,629.29 |
$18,861.68 |
2.500 |
$66,283.68 |
$48,105.93 |
$38,348.35 |
$34,026.25 |
$27,040.94 |
$22,892.91 |
$20,163.02 |
3.000 |
$67,427.47 |
$49,274.95 |
$39,544.22 |
$35,240.38 |
$28,301.12 |
$24,199.00 |
$21,514.45 |
3.500 |
$68,583.56 |
$50,461.46 |
$40,762.69 |
$36,480.46 |
$29,595.34 |
$25,546.82 |
$22,914.75 |
4.000 |
$69,751.92 |
$51,665.39 |
$42,003.62 |
$37,746.27 |
$30,923.18 |
$26,935.51 |
$24,362.50 |
4.125 |
$70,045.92 |
$51,969.09 |
$42,317.34 |
$38,066.73 |
$31,260.33 |
|
$24,731.68 |
4.500 |
$70,932.52 |
$52,886.68 |
$43,266.86 |
$39,037.61 |
$32,284.10 |
$28,364.13 |
$25,856.15 |
5.000 |
$72,125.34 |
$54,125.23 |
$44,552.24 |
$40,354.20 |
$33,677.54 |
$29,831.63 |
$27,394.01 |
5.500 |
$73,330.33 |
$55,380.96 |
$45,859.56 |
$41,695.77 |
$35,102.89 |
$31,336.88 |
$28,974.27 |
6.000 |
$74,547.45 |
$56,653.76 |
$47,188.64 |
$43,062.01 |
$36,559.48 |
$32,878.70 |
$30,595.06 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|