| 楼价： |
$72,800,000.00 |
|
|
| 首期： |
$21,840,000.00 |
| |
| 贷款金额： |
$50,960,000.00 |
全期供款共： |
$81,754,593.74 |
| 每月供款额： |
$272,515.31 (4.125厘息计供300期) |
全期利息共： |
$30,794,593.74 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$45,400.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$728,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$3,094,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$628,400.34 |
$446,430.60 |
$348,495.83 |
$304,992.80 |
$234,362.14 |
$192,054.20 |
$163,907.50 |
| 1.500 |
$639,452.68 |
$457,577.48 |
$359,754.62 |
$316,330.64 |
$245,905.14 |
$203,807.55 |
$175,873.26 |
| 2.000 |
$650,628.49 |
$468,900.56 |
$371,242.11 |
$327,932.03 |
$257,798.15 |
$215,996.17 |
$188,358.08 |
| 2.500 |
$661,927.59 |
$480,399.42 |
$382,957.48 |
$339,795.78 |
$270,038.51 |
$228,615.09 |
$201,353.61 |
| 3.000 |
$673,349.77 |
$492,073.55 |
$394,899.74 |
$351,920.40 |
$282,622.94 |
$241,658.09 |
$214,849.42 |
| 3.500 |
$684,894.79 |
$503,922.38 |
$407,067.70 |
$364,304.14 |
$295,547.47 |
$255,117.77 |
$228,833.17 |
| 4.000 |
$696,562.37 |
$515,945.22 |
$419,459.99 |
$376,944.97 |
$308,807.58 |
$268,985.65 |
$243,290.83 |
| 4.125 |
$699,498.38 |
$518,978.04 |
$422,592.94 |
$380,145.08 |
$312,174.45 |
|
$246,977.50 |
| 4.500 |
$708,352.22 |
$528,141.33 |
$432,075.07 |
$389,840.58 |
$322,398.12 |
$283,252.23 |
$258,206.83 |
| 5.000 |
$720,264.01 |
$540,509.87 |
$444,911.22 |
$402,988.43 |
$336,313.44 |
$297,907.09 |
$273,564.30 |
| 5.500 |
$732,297.37 |
$553,049.91 |
$457,966.57 |
$416,385.73 |
$350,547.37 |
$312,938.99 |
$289,345.28 |
| 6.000 |
$744,451.94 |
$565,760.48 |
$471,239.07 |
$430,029.44 |
$365,093.27 |
$328,335.99 |
$305,530.95 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
