| 楼价： |
$7,260,000.00 |
|
|
| 首期： |
$2,178,000.00 |
| |
| 贷款金额： |
$5,082,000.00 |
全期供款共： |
$8,152,999.32 |
| 每月供款额： |
$27,176.66 (4.125厘息计供300期) |
全期利息共： |
$3,070,999.32 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,630.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$72,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$217,800.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$62,667.40 |
$44,520.41 |
$34,753.84 |
$30,415.49 |
$23,371.83 |
$19,152.66 |
$16,345.72 |
| 1.500 |
$63,769.59 |
$45,632.04 |
$35,876.63 |
$31,546.16 |
$24,522.96 |
$20,324.76 |
$17,539.01 |
| 2.000 |
$64,884.10 |
$46,761.24 |
$37,022.22 |
$32,703.11 |
$25,708.99 |
$21,540.28 |
$18,784.06 |
| 2.500 |
$66,010.91 |
$47,907.96 |
$38,190.54 |
$33,886.23 |
$26,929.67 |
$22,798.70 |
$20,080.04 |
| 3.000 |
$67,149.99 |
$49,072.17 |
$39,381.49 |
$35,095.36 |
$28,184.65 |
$24,099.42 |
$21,425.92 |
| 3.500 |
$68,301.32 |
$50,253.80 |
$40,594.94 |
$36,330.33 |
$29,473.55 |
$25,441.69 |
$22,820.45 |
| 4.000 |
$69,464.87 |
$51,452.78 |
$41,830.76 |
$37,590.94 |
$30,795.92 |
$26,824.67 |
$24,262.25 |
| 4.125 |
$69,757.67 |
$51,755.23 |
$42,143.20 |
$37,910.07 |
$31,131.68 |
|
$24,629.90 |
| 4.500 |
$70,640.62 |
$52,669.04 |
$43,088.81 |
$38,876.96 |
$32,151.24 |
$28,247.41 |
$25,749.75 |
| 5.000 |
$71,828.53 |
$53,902.49 |
$44,368.89 |
$40,188.13 |
$33,538.95 |
$29,708.87 |
$27,281.27 |
| 5.500 |
$73,028.56 |
$55,153.05 |
$45,670.84 |
$41,524.18 |
$34,958.43 |
$31,207.93 |
$28,855.04 |
| 6.000 |
$74,240.67 |
$56,420.62 |
$46,994.45 |
$42,884.80 |
$36,409.03 |
$32,743.40 |
$30,469.16 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
