楼价: |
$7,170,000.00 |
|
|
首期: |
$2,151,000.00 |
| |
贷款金额: |
$5,019,000.00 |
全期供款共: |
$8,051,929.08 |
每月供款额: |
$26,839.76 (4.125厘息计供300期) |
全期利息共: |
$3,032,929.08 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,585.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$71,700.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$215,100.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$61,890.53 |
$43,968.51 |
$34,323.01 |
$30,038.44 |
$23,082.10 |
$18,915.23 |
$16,143.09 |
1.500 |
$62,979.06 |
$45,066.35 |
$35,431.88 |
$31,155.09 |
$24,218.95 |
$20,072.80 |
$17,321.58 |
2.000 |
$64,079.76 |
$46,181.55 |
$36,563.27 |
$32,297.70 |
$25,390.28 |
$21,273.25 |
$18,551.20 |
2.500 |
$65,192.59 |
$47,314.06 |
$37,717.10 |
$33,466.15 |
$26,595.83 |
$22,516.07 |
$19,831.12 |
3.000 |
$66,317.55 |
$48,463.84 |
$38,893.29 |
$34,660.29 |
$27,835.25 |
$23,800.67 |
$21,160.31 |
3.500 |
$67,454.61 |
$49,630.82 |
$40,091.70 |
$35,879.95 |
$29,108.18 |
$25,126.30 |
$22,537.55 |
4.000 |
$68,603.74 |
$50,814.93 |
$41,312.20 |
$37,124.94 |
$30,414.15 |
$26,492.13 |
$23,961.47 |
4.125 |
$68,892.90 |
$51,113.63 |
$41,620.76 |
$37,440.11 |
$30,745.75 |
|
$24,324.57 |
4.500 |
$69,764.91 |
$52,016.12 |
$42,554.65 |
$38,395.01 |
$31,752.67 |
$27,897.23 |
$25,430.54 |
5.000 |
$70,938.09 |
$53,234.28 |
$43,818.87 |
$39,689.93 |
$33,123.18 |
$29,340.57 |
$26,943.08 |
5.500 |
$72,123.24 |
$54,469.34 |
$45,104.67 |
$41,009.42 |
$34,525.06 |
$30,821.05 |
$28,497.33 |
6.000 |
$73,320.33 |
$55,721.19 |
$46,411.87 |
$42,353.17 |
$35,957.67 |
$32,337.49 |
$30,091.44 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|