| 楼价： |
$7,080,000.00 |
|
|
| 首期： |
$2,124,000.00 |
| |
| 贷款金额： |
$4,956,000.00 |
全期供款共： |
$7,950,858.84 |
| 每月供款额： |
$26,502.86 (4.125厘息计供300期) |
全期利息共： |
$2,994,858.84 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,540.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$70,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$212,400.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$61,113.66 |
$43,416.60 |
$33,892.18 |
$29,661.39 |
$22,792.36 |
$18,677.80 |
$15,940.45 |
| 1.500 |
$62,188.53 |
$44,500.67 |
$34,987.12 |
$30,764.02 |
$23,914.95 |
$19,820.84 |
$17,104.16 |
| 2.000 |
$63,275.41 |
$45,601.87 |
$36,104.31 |
$31,892.29 |
$25,071.58 |
$21,006.22 |
$18,318.34 |
| 2.500 |
$64,374.28 |
$46,720.16 |
$37,243.67 |
$33,046.07 |
$26,261.99 |
$22,233.45 |
$19,582.19 |
| 3.000 |
$65,485.12 |
$47,855.51 |
$38,405.08 |
$34,225.23 |
$27,485.86 |
$23,501.91 |
$20,894.70 |
| 3.500 |
$66,607.90 |
$49,007.84 |
$39,588.45 |
$35,429.58 |
$28,742.80 |
$24,810.90 |
$22,254.65 |
| 4.000 |
$67,742.60 |
$50,177.09 |
$40,793.64 |
$36,658.93 |
$30,032.39 |
$26,159.59 |
$23,660.70 |
| 4.125 |
$68,028.14 |
$50,472.04 |
$41,098.32 |
$36,970.15 |
$30,359.82 |
|
$24,019.24 |
| 4.500 |
$68,889.20 |
$51,363.20 |
$42,020.49 |
$37,913.07 |
$31,354.10 |
$27,547.06 |
$25,111.32 |
| 5.000 |
$70,047.65 |
$52,566.07 |
$43,268.84 |
$39,191.73 |
$32,707.41 |
$28,972.28 |
$26,604.88 |
| 5.500 |
$71,217.93 |
$53,785.62 |
$44,538.51 |
$40,494.66 |
$34,091.69 |
$30,434.18 |
$28,139.62 |
| 6.000 |
$72,400.00 |
$55,021.76 |
$45,829.29 |
$41,821.54 |
$35,506.32 |
$31,931.58 |
$29,713.72 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
