楼价: |
$6,995,000.00 |
|
|
首期: |
$2,098,500.00 |
| |
贷款金额: |
$4,896,500.00 |
全期供款共: |
$7,855,403.62 |
每月供款额: |
$26,184.68 (4.125厘息计供300期) |
全期利息共: |
$2,958,903.62 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,497.50 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$69,950.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$209,850.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$60,379.95 |
$42,895.36 |
$33,485.28 |
$29,305.28 |
$22,518.72 |
$18,453.56 |
$15,749.08 |
1.500 |
$61,441.92 |
$43,966.41 |
$34,567.08 |
$30,394.68 |
$23,627.84 |
$19,582.88 |
$16,898.81 |
2.000 |
$62,515.75 |
$45,054.39 |
$35,670.86 |
$31,509.40 |
$24,770.58 |
$20,754.03 |
$18,098.42 |
2.500 |
$63,601.42 |
$46,159.26 |
$36,796.53 |
$32,649.33 |
$25,946.70 |
$21,966.52 |
$19,347.09 |
3.000 |
$64,698.92 |
$47,280.97 |
$37,944.01 |
$33,814.33 |
$27,155.87 |
$23,219.76 |
$20,643.84 |
3.500 |
$65,808.23 |
$48,419.47 |
$39,113.17 |
$35,004.22 |
$28,397.73 |
$24,513.03 |
$21,987.47 |
4.000 |
$66,929.31 |
$49,574.68 |
$40,303.88 |
$36,218.82 |
$29,671.83 |
$25,845.53 |
$23,376.64 |
4.125 |
$67,211.42 |
$49,866.09 |
$40,604.91 |
$36,526.30 |
$29,995.33 |
|
$23,730.87 |
4.500 |
$68,062.14 |
$50,746.55 |
$41,516.00 |
$37,457.90 |
$30,977.68 |
$27,216.34 |
$24,809.85 |
5.000 |
$69,206.69 |
$51,934.98 |
$42,749.37 |
$38,721.21 |
$32,314.73 |
$28,624.45 |
$26,285.47 |
5.500 |
$70,362.91 |
$53,139.89 |
$44,003.79 |
$40,008.49 |
$33,682.40 |
$30,068.79 |
$27,801.79 |
6.000 |
$71,530.79 |
$54,361.19 |
$45,279.08 |
$41,319.45 |
$35,080.05 |
$31,548.22 |
$29,356.99 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|