| 楼价： |
$6,890,000.00 |
|
|
| 首期： |
$2,067,000.00 |
| |
| 贷款金额： |
$4,823,000.00 |
全期供款共： |
$7,737,488.34 |
| 每月供款额： |
$25,791.63 (4.125厘息计供300期) |
全期利息共： |
$2,914,488.34 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,445.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$68,900.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$206,700.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$59,473.60 |
$42,251.47 |
$32,982.64 |
$28,865.39 |
$22,180.70 |
$18,176.56 |
$15,512.67 |
| 1.500 |
$60,519.63 |
$43,306.44 |
$34,048.20 |
$29,938.44 |
$23,273.17 |
$19,288.93 |
$16,645.15 |
| 2.000 |
$61,577.34 |
$44,378.09 |
$35,135.41 |
$31,036.42 |
$24,398.75 |
$20,442.49 |
$17,826.75 |
| 2.500 |
$62,646.72 |
$45,466.37 |
$36,244.19 |
$32,159.24 |
$25,557.22 |
$21,636.79 |
$19,056.68 |
| 3.000 |
$63,727.75 |
$46,571.25 |
$37,374.44 |
$33,306.75 |
$26,748.24 |
$22,871.21 |
$20,333.96 |
| 3.500 |
$64,820.40 |
$47,692.65 |
$38,526.05 |
$34,478.78 |
$27,971.46 |
$24,145.07 |
$21,657.43 |
| 4.000 |
$65,924.65 |
$48,830.53 |
$39,698.89 |
$35,675.15 |
$29,226.43 |
$25,457.57 |
$23,025.74 |
| 4.125 |
$66,202.53 |
$49,117.56 |
$39,995.40 |
$35,978.02 |
$29,545.08 |
|
$23,374.66 |
| 4.500 |
$67,040.48 |
$49,984.80 |
$40,892.82 |
$36,895.63 |
$30,512.68 |
$26,807.80 |
$24,437.43 |
| 5.000 |
$68,167.84 |
$51,155.40 |
$42,107.67 |
$38,139.98 |
$31,829.67 |
$28,194.78 |
$25,890.91 |
| 5.500 |
$69,306.72 |
$52,342.22 |
$43,343.26 |
$39,407.94 |
$33,176.80 |
$29,617.44 |
$27,384.46 |
| 6.000 |
$70,457.06 |
$53,545.19 |
$44,599.41 |
$40,699.21 |
$34,553.47 |
$31,074.66 |
$28,916.32 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
