| 楼价： |
$688,000,000.00 |
|
|
| 首期： |
$206,400,000.00 |
| |
| 贷款金额： |
$481,600,000.00 |
全期供款共： |
$772,625,830.99 |
| 每月供款额： |
$2,575,419.44 (4.125厘息计供300期) |
全期利息共： |
$291,025,830.99 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$353,000.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$6,880,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$29,240,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$5,938,728.50 |
$4,219,014.49 |
$3,293,477.04 |
$2,882,349.58 |
$2,214,850.98 |
$1,815,017.74 |
$1,549,015.93 |
| 1.500 |
$6,043,179.17 |
$4,324,358.63 |
$3,399,878.78 |
$2,989,498.39 |
$2,323,938.69 |
$1,926,093.35 |
$1,662,098.93 |
| 2.000 |
$6,148,796.72 |
$4,431,367.94 |
$3,508,441.88 |
$3,099,137.90 |
$2,436,334.14 |
$2,041,282.49 |
$1,780,087.38 |
| 2.500 |
$6,255,579.43 |
$4,540,038.47 |
$3,619,158.63 |
$3,211,256.83 |
$2,552,012.33 |
$2,160,538.19 |
$1,902,902.25 |
| 3.000 |
$6,363,525.31 |
$4,650,365.46 |
$3,732,019.56 |
$3,325,841.18 |
$2,670,942.03 |
$2,283,801.69 |
$2,030,445.03 |
| 3.500 |
$6,472,632.06 |
$4,762,343.38 |
$3,847,013.45 |
$3,442,874.32 |
$2,793,086.00 |
$2,411,003.11 |
$2,162,599.22 |
| 4.000 |
$6,582,897.13 |
$4,875,965.85 |
$3,964,127.41 |
$3,562,337.05 |
$2,918,401.27 |
$2,542,062.22 |
$2,299,232.06 |
| 4.125 |
$6,610,644.06 |
$4,904,627.62 |
$3,993,735.48 |
$3,592,579.87 |
$2,950,220.04 |
|
$2,334,073.11 |
| 4.500 |
$6,694,317.68 |
$4,991,225.77 |
$4,083,346.83 |
$3,684,207.68 |
$3,046,839.40 |
$2,676,889.21 |
$2,440,196.45 |
| 5.000 |
$6,806,890.61 |
$5,108,115.21 |
$4,204,655.52 |
$3,808,462.11 |
$3,178,346.84 |
$2,815,385.64 |
$2,585,332.94 |
| 5.500 |
$6,920,612.54 |
$5,226,625.55 |
$4,328,035.71 |
$3,935,073.92 |
$3,312,865.27 |
$2,957,445.36 |
$2,734,471.83 |
| 6.000 |
$7,035,479.84 |
$5,346,747.37 |
$4,453,468.11 |
$4,064,014.48 |
$3,450,331.98 |
$3,102,955.55 |
$2,887,435.33 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
