| 楼价： |
$6,630,000.00 |
|
|
| 首期： |
$1,989,000.00 |
| |
| 贷款金额： |
$4,641,000.00 |
全期供款共： |
$7,445,507.64 |
| 每月供款额： |
$24,818.36 (4.125厘息计供300期) |
全期利息共： |
$2,804,507.64 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,315.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$66,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$198,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$57,229.32 |
$40,657.07 |
$31,738.01 |
$27,776.13 |
$21,343.69 |
$17,490.65 |
$14,927.29 |
| 1.500 |
$58,235.87 |
$41,672.24 |
$32,763.37 |
$28,808.68 |
$22,394.93 |
$18,561.04 |
$16,017.03 |
| 2.000 |
$59,253.67 |
$42,703.44 |
$33,809.55 |
$29,865.24 |
$23,478.05 |
$19,671.08 |
$17,154.04 |
| 2.500 |
$60,282.69 |
$43,750.66 |
$34,876.49 |
$30,945.69 |
$24,592.79 |
$20,820.30 |
$18,337.56 |
| 3.000 |
$61,322.93 |
$44,813.84 |
$35,964.08 |
$32,049.89 |
$25,738.87 |
$22,008.15 |
$19,566.64 |
| 3.500 |
$62,374.35 |
$45,892.93 |
$37,072.24 |
$33,177.70 |
$26,915.93 |
$23,233.94 |
$20,840.16 |
| 4.000 |
$63,436.93 |
$46,987.87 |
$38,200.82 |
$34,328.92 |
$28,123.55 |
$24,496.91 |
$22,156.84 |
| 4.125 |
$63,704.32 |
$47,264.07 |
$38,486.14 |
$34,620.36 |
$28,430.17 |
|
$22,492.59 |
| 4.500 |
$64,510.65 |
$48,098.59 |
$39,349.69 |
$35,503.34 |
$29,361.26 |
$25,796.19 |
$23,515.27 |
| 5.000 |
$65,595.47 |
$49,225.01 |
$40,518.70 |
$36,700.73 |
$30,628.55 |
$27,130.82 |
$24,913.89 |
| 5.500 |
$66,691.37 |
$50,367.05 |
$41,707.67 |
$37,920.84 |
$31,924.85 |
$28,499.80 |
$26,351.09 |
| 6.000 |
$67,798.30 |
$51,524.61 |
$42,916.42 |
$39,163.40 |
$33,249.57 |
$29,902.03 |
$27,825.14 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
