| 楼价： |
$6,530,000.00 |
|
|
| 首期： |
$1,959,000.00 |
| |
| 贷款金额： |
$4,571,000.00 |
全期供款共： |
$7,333,207.38 |
| 每月供款额： |
$24,444.02 (4.125厘息计供300期) |
全期利息共： |
$2,762,207.38 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,265.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$65,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$188,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$56,366.13 |
$40,043.84 |
$31,259.31 |
$27,357.18 |
$21,021.77 |
$17,226.84 |
$14,702.14 |
| 1.500 |
$57,357.50 |
$41,043.69 |
$32,269.20 |
$28,374.16 |
$22,057.15 |
$18,281.09 |
$15,775.44 |
| 2.000 |
$58,359.95 |
$42,059.35 |
$33,299.60 |
$29,414.78 |
$23,123.93 |
$19,374.38 |
$16,895.31 |
| 2.500 |
$59,373.45 |
$43,090.77 |
$34,350.44 |
$30,478.93 |
$24,221.86 |
$20,506.27 |
$18,060.98 |
| 3.000 |
$60,397.99 |
$44,137.92 |
$35,421.64 |
$31,566.49 |
$25,350.66 |
$21,676.20 |
$19,271.52 |
| 3.500 |
$61,433.56 |
$45,200.73 |
$36,513.08 |
$32,677.28 |
$26,509.96 |
$22,883.50 |
$20,525.83 |
| 4.000 |
$62,480.11 |
$46,279.15 |
$37,624.64 |
$33,811.14 |
$27,699.36 |
$24,127.42 |
$21,822.65 |
| 4.125 |
$62,743.47 |
$46,551.19 |
$37,905.66 |
$34,098.18 |
$28,001.36 |
|
$22,153.34 |
| 4.500 |
$63,537.64 |
$47,373.12 |
$38,756.18 |
$34,967.84 |
$28,918.40 |
$25,407.10 |
$23,160.59 |
| 5.000 |
$64,606.10 |
$48,482.55 |
$39,907.56 |
$36,147.18 |
$30,166.58 |
$26,721.61 |
$24,538.12 |
| 5.500 |
$65,685.46 |
$49,607.36 |
$41,078.59 |
$37,348.88 |
$31,443.33 |
$28,069.94 |
$25,953.64 |
| 6.000 |
$66,775.70 |
$50,747.47 |
$42,269.11 |
$38,572.70 |
$32,748.06 |
$29,451.02 |
$27,405.45 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
