| 楼价： |
$6,380,000.00 |
|
|
| 首期： |
$1,914,000.00 |
| |
| 贷款金额： |
$4,466,000.00 |
全期供款共： |
$7,164,756.98 |
| 每月供款额： |
$23,882.52 (4.125厘息计供300期) |
全期利息共： |
$2,698,756.98 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,190.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,800.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$173,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$55,071.35 |
$39,124.00 |
$30,541.26 |
$26,728.77 |
$20,538.88 |
$16,831.12 |
$14,364.42 |
| 1.500 |
$56,039.95 |
$40,100.88 |
$31,527.95 |
$27,722.38 |
$21,550.48 |
$17,861.16 |
$15,413.07 |
| 2.000 |
$57,019.36 |
$41,093.21 |
$32,534.68 |
$28,739.10 |
$22,592.75 |
$18,929.33 |
$16,507.21 |
| 2.500 |
$58,009.59 |
$42,100.94 |
$33,561.38 |
$29,778.81 |
$23,665.46 |
$20,035.22 |
$17,646.10 |
| 3.000 |
$59,010.60 |
$43,124.03 |
$34,607.97 |
$30,841.38 |
$24,768.33 |
$21,178.28 |
$18,828.84 |
| 3.500 |
$60,022.37 |
$44,162.43 |
$35,674.34 |
$31,926.65 |
$25,901.00 |
$22,357.85 |
$20,054.34 |
| 4.000 |
$61,044.89 |
$45,216.08 |
$36,760.37 |
$33,034.46 |
$27,063.08 |
$23,573.19 |
$21,321.37 |
| 4.125 |
$61,302.19 |
$45,481.87 |
$37,034.93 |
$33,314.91 |
$27,358.15 |
|
$21,644.46 |
| 4.500 |
$62,078.12 |
$46,284.91 |
$37,865.92 |
$34,164.60 |
$28,254.12 |
$24,823.48 |
$22,628.57 |
| 5.000 |
$63,122.04 |
$47,368.86 |
$38,990.85 |
$35,316.84 |
$29,473.62 |
$26,107.79 |
$23,974.45 |
| 5.500 |
$64,176.61 |
$48,467.84 |
$40,134.98 |
$36,490.95 |
$30,721.05 |
$27,425.15 |
$25,357.46 |
| 6.000 |
$65,241.80 |
$49,581.76 |
$41,298.15 |
$37,686.65 |
$31,995.81 |
$28,774.50 |
$26,775.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
