| 楼价： |
$6,360,000.00 |
|
|
| 首期： |
$1,908,000.00 |
| |
| 贷款金额： |
$4,452,000.00 |
全期供款共： |
$7,142,296.93 |
| 每月供款额： |
$23,807.66 (4.125厘息计供300期) |
全期利息共： |
$2,690,296.93 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,180.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$171,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,898.71 |
$39,001.35 |
$30,445.51 |
$26,644.98 |
$20,474.49 |
$16,778.36 |
$14,319.39 |
| 1.500 |
$55,864.27 |
$39,975.18 |
$31,429.11 |
$27,635.48 |
$21,482.92 |
$17,805.17 |
$15,364.75 |
| 2.000 |
$56,840.62 |
$40,964.39 |
$32,432.69 |
$28,649.01 |
$22,521.93 |
$18,870.00 |
$16,455.46 |
| 2.500 |
$57,827.74 |
$41,968.96 |
$33,456.18 |
$29,685.46 |
$23,591.28 |
$19,972.42 |
$17,590.78 |
| 3.000 |
$58,825.61 |
$42,988.84 |
$34,499.48 |
$30,744.69 |
$24,690.69 |
$21,111.89 |
$18,769.81 |
| 3.500 |
$59,834.22 |
$44,023.99 |
$35,562.51 |
$31,826.57 |
$25,819.81 |
$22,287.76 |
$19,991.47 |
| 4.000 |
$60,853.53 |
$45,074.34 |
$36,645.13 |
$32,930.91 |
$26,978.24 |
$23,499.30 |
$21,254.53 |
| 4.125 |
$61,110.02 |
$45,339.29 |
$36,918.83 |
$33,210.48 |
$27,272.38 |
|
$21,576.61 |
| 4.500 |
$61,883.52 |
$46,139.82 |
$37,747.22 |
$34,057.50 |
$28,165.55 |
$24,745.66 |
$22,557.63 |
| 5.000 |
$62,924.16 |
$47,220.37 |
$38,868.62 |
$35,206.13 |
$29,381.23 |
$26,025.95 |
$23,899.30 |
| 5.500 |
$63,975.43 |
$48,315.90 |
$40,009.17 |
$36,376.56 |
$30,624.74 |
$27,339.18 |
$25,277.97 |
| 6.000 |
$65,037.28 |
$49,426.33 |
$41,168.69 |
$37,568.51 |
$31,895.51 |
$28,684.30 |
$26,691.99 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
