| 楼价： |
$6,300,000.00 |
|
|
| 首期： |
$1,890,000.00 |
| |
| 贷款金额： |
$4,410,000.00 |
全期供款共： |
$7,074,916.77 |
| 每月供款额： |
$23,583.06 (4.125厘息计供300期) |
全期利息共： |
$2,664,916.77 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,150.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$63,000.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$165,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$54,380.80 |
$38,633.42 |
$30,158.29 |
$26,393.61 |
$20,281.34 |
$16,620.08 |
$14,184.30 |
| 1.500 |
$55,337.25 |
$39,598.05 |
$31,132.61 |
$27,374.77 |
$21,280.25 |
$17,637.19 |
$15,219.80 |
| 2.000 |
$56,304.39 |
$40,577.93 |
$32,126.72 |
$28,378.73 |
$22,309.46 |
$18,691.98 |
$16,300.22 |
| 2.500 |
$57,282.20 |
$41,573.03 |
$33,140.55 |
$29,405.40 |
$23,368.72 |
$19,784.00 |
$17,424.83 |
| 3.000 |
$58,270.65 |
$42,583.29 |
$34,174.02 |
$30,454.65 |
$24,457.75 |
$20,912.72 |
$18,592.74 |
| 3.500 |
$59,269.74 |
$43,608.67 |
$35,227.01 |
$31,526.32 |
$25,576.22 |
$22,077.50 |
$19,802.87 |
| 4.000 |
$60,279.44 |
$44,649.11 |
$36,299.42 |
$32,620.24 |
$26,723.73 |
$23,277.60 |
$21,054.01 |
| 4.125 |
$60,533.51 |
$44,911.56 |
$36,570.54 |
$32,897.17 |
$27,015.10 |
|
$21,373.05 |
| 4.500 |
$61,299.71 |
$45,704.54 |
$37,391.11 |
$33,736.20 |
$27,899.84 |
$24,512.21 |
$22,344.82 |
| 5.000 |
$62,330.54 |
$46,774.89 |
$38,501.93 |
$34,874.00 |
$29,104.05 |
$25,780.42 |
$23,673.83 |
| 5.500 |
$63,371.89 |
$47,860.09 |
$39,631.72 |
$36,033.38 |
$30,335.83 |
$27,081.26 |
$25,039.49 |
| 6.000 |
$64,423.73 |
$48,960.04 |
$40,780.30 |
$37,214.09 |
$31,594.61 |
$28,413.69 |
$26,440.18 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
