楼价: |
$6,230,000.00 |
|
|
首期: |
$1,869,000.00 |
| |
贷款金额: |
$4,361,000.00 |
全期供款共: |
$6,996,306.58 |
每月供款额: |
$23,321.02 (4.125厘息计供300期) |
全期利息共: |
$2,635,306.58 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$12,115.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$62,300.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$158,000.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$53,776.57 |
$38,204.16 |
$29,823.20 |
$26,100.35 |
$20,055.99 |
$16,435.41 |
$14,026.70 |
1.500 |
$54,722.39 |
$39,158.07 |
$30,786.69 |
$27,070.60 |
$21,043.81 |
$17,441.22 |
$15,050.69 |
2.000 |
$55,678.78 |
$40,127.07 |
$31,769.76 |
$28,063.41 |
$22,061.57 |
$18,484.29 |
$16,119.11 |
2.500 |
$56,645.73 |
$41,111.10 |
$32,772.32 |
$29,078.68 |
$23,109.07 |
$19,564.18 |
$17,231.22 |
3.000 |
$57,623.20 |
$42,110.14 |
$33,794.30 |
$30,116.27 |
$24,186.00 |
$20,680.36 |
$18,386.15 |
3.500 |
$58,611.19 |
$43,124.13 |
$34,835.60 |
$31,176.03 |
$25,292.04 |
$21,832.19 |
$19,582.84 |
4.000 |
$59,609.66 |
$44,153.00 |
$35,896.10 |
$32,257.79 |
$26,426.80 |
$23,018.96 |
$20,820.08 |
4.125 |
$59,860.92 |
$44,412.54 |
$36,164.20 |
$32,531.65 |
$26,714.93 |
|
$21,135.57 |
4.500 |
$60,618.60 |
$45,196.71 |
$36,975.66 |
$33,361.36 |
$27,589.84 |
$24,239.85 |
$22,096.55 |
5.000 |
$61,637.98 |
$46,255.17 |
$38,074.13 |
$34,486.51 |
$28,780.67 |
$25,493.97 |
$23,410.79 |
5.500 |
$62,667.76 |
$47,328.31 |
$39,191.37 |
$35,633.01 |
$29,998.77 |
$26,780.36 |
$24,761.28 |
6.000 |
$63,707.91 |
$48,416.04 |
$40,327.19 |
$36,800.60 |
$31,243.56 |
$28,097.98 |
$26,146.40 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|