| 楼价： |
$61,653,000.00 |
|
|
| 首期： |
$18,495,900.00 |
| |
| 贷款金额： |
$43,157,100.00 |
全期供款共： |
$69,236,483.08 |
| 每月供款额： |
$230,788.28 (4.125厘息计供300期) |
全期利息共： |
$26,079,383.08 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$3,000.00 |
转名契： |
$210.00 |
| 转名契*： |
$39,826.50 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$616,530.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$2,620,253.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$532,180.86 |
$378,073.98 |
$295,134.80 |
$258,292.88 |
$198,477.05 |
$162,647.22 |
$138,810.29 |
| 1.500 |
$541,540.88 |
$387,514.07 |
$304,669.66 |
$267,894.69 |
$208,252.60 |
$172,600.92 |
$148,943.87 |
| 2.000 |
$551,005.47 |
$397,103.38 |
$314,398.21 |
$277,719.69 |
$218,324.58 |
$182,923.24 |
$159,517.05 |
| 2.500 |
$560,574.48 |
$406,841.56 |
$324,319.75 |
$287,766.89 |
$228,690.72 |
$193,609.97 |
$170,522.72 |
| 3.000 |
$570,247.71 |
$416,728.17 |
$334,433.43 |
$298,035.01 |
$239,348.24 |
$204,655.85 |
$181,952.07 |
| 3.500 |
$580,024.98 |
$426,762.73 |
$344,738.26 |
$308,522.57 |
$250,293.80 |
$216,054.61 |
$193,794.66 |
| 4.000 |
$589,906.04 |
$436,944.66 |
$355,233.06 |
$319,227.86 |
$261,523.54 |
$227,799.07 |
$206,038.60 |
| 4.125 |
$592,392.50 |
$439,513.09 |
$357,886.30 |
$321,937.97 |
$264,374.88 |
|
$209,160.77 |
| 4.500 |
$599,890.65 |
$447,273.32 |
$365,916.54 |
$330,148.92 |
$273,033.12 |
$239,881.18 |
$218,670.69 |
| 5.000 |
$609,978.53 |
$457,748.00 |
$376,787.25 |
$341,283.60 |
$284,817.76 |
$252,292.11 |
$231,676.64 |
| 5.500 |
$620,169.37 |
$468,367.94 |
$387,843.58 |
$352,629.52 |
$296,872.21 |
$265,022.35 |
$245,041.27 |
| 6.000 |
$630,462.85 |
$479,132.29 |
$399,083.82 |
$364,184.14 |
$309,190.87 |
$278,061.80 |
$258,748.62 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
