| 楼价： |
$6,060,000.00 |
|
|
| 首期： |
$1,818,000.00 |
| |
| 贷款金额： |
$4,242,000.00 |
全期供款共： |
$6,805,396.13 |
| 每月供款额： |
$22,684.65 (4.125厘息计供300期) |
全期利息共： |
$2,563,396.13 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,030.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,600.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$141,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,309.15 |
$37,161.67 |
$29,009.41 |
$25,388.14 |
$19,508.72 |
$15,986.93 |
$13,643.95 |
| 1.500 |
$53,229.17 |
$38,089.55 |
$29,946.61 |
$26,331.92 |
$20,469.58 |
$16,965.30 |
$14,640.00 |
| 2.000 |
$54,159.46 |
$39,032.11 |
$30,902.85 |
$27,297.64 |
$21,459.57 |
$17,979.90 |
$15,679.26 |
| 2.500 |
$55,100.02 |
$39,989.29 |
$31,878.05 |
$28,285.20 |
$22,478.48 |
$19,030.32 |
$16,761.03 |
| 3.000 |
$56,050.82 |
$40,961.07 |
$32,872.15 |
$29,294.47 |
$23,526.03 |
$20,116.04 |
$17,884.44 |
| 3.500 |
$57,011.85 |
$41,947.38 |
$33,885.03 |
$30,325.32 |
$24,601.89 |
$21,236.45 |
$19,048.48 |
| 4.000 |
$57,983.08 |
$42,948.19 |
$34,916.59 |
$31,377.56 |
$25,705.69 |
$22,390.84 |
$20,251.96 |
| 4.125 |
$58,227.48 |
$43,200.64 |
$35,177.38 |
$31,643.94 |
$25,985.95 |
|
$20,558.84 |
| 4.500 |
$58,964.48 |
$43,963.41 |
$35,966.69 |
$32,451.02 |
$26,836.99 |
$23,578.41 |
$21,493.59 |
| 5.000 |
$59,956.04 |
$44,992.99 |
$37,035.19 |
$33,545.47 |
$27,995.32 |
$24,798.31 |
$22,771.97 |
| 5.500 |
$60,957.72 |
$46,036.85 |
$38,121.94 |
$34,660.68 |
$29,180.18 |
$26,049.59 |
$24,085.61 |
| 6.000 |
$61,969.49 |
$47,094.90 |
$39,226.77 |
$35,796.41 |
$30,391.01 |
$27,331.27 |
$25,432.93 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
