| 楼价： |
$6,030,000.00 |
|
|
| 首期： |
$1,809,000.00 |
| |
| 贷款金额： |
$4,221,000.00 |
全期供款共： |
$6,771,706.05 |
| 每月供款额： |
$22,572.35 (4.125厘息计供300期) |
全期利息共： |
$2,550,706.05 |
| 律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
| 买卖合约： |
$2,500.00 |
转名契： |
$210.00 |
| 转名契*： |
$12,015.00 |
楼契： |
$230.00 - $450.00 |
| 按揭契*： |
$7,375.00 |
按揭契： |
$210.00 |
| 经纪佣金： |
$60,300.00 |
注册费： |
$300.00 |
| 按揭保险费： |
-- |
查册费： |
$30.00 |
|
印花税#： |
$138,000.00 |
| * 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
| 利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
| 1.000 |
$52,050.19 |
$36,977.70 |
$28,865.79 |
$25,262.45 |
$19,412.14 |
$15,907.79 |
$13,576.40 |
| 1.500 |
$52,965.65 |
$37,900.99 |
$29,798.36 |
$26,201.56 |
$20,368.24 |
$16,881.31 |
$14,567.52 |
| 2.000 |
$53,891.34 |
$38,838.88 |
$30,749.86 |
$27,162.50 |
$21,353.34 |
$17,890.89 |
$15,601.64 |
| 2.500 |
$54,827.24 |
$39,791.33 |
$31,720.24 |
$28,145.17 |
$22,367.20 |
$18,936.11 |
$16,678.05 |
| 3.000 |
$55,773.34 |
$40,758.29 |
$32,709.42 |
$29,149.45 |
$23,409.56 |
$20,016.46 |
$17,795.91 |
| 3.500 |
$56,729.61 |
$41,739.72 |
$33,717.28 |
$30,175.19 |
$24,480.10 |
$21,131.32 |
$18,954.18 |
| 4.000 |
$57,696.03 |
$42,735.57 |
$34,743.73 |
$31,222.23 |
$25,578.43 |
$22,279.99 |
$20,151.70 |
| 4.125 |
$57,939.22 |
$42,986.78 |
$35,003.23 |
$31,487.29 |
$25,857.31 |
|
$20,457.07 |
| 4.500 |
$58,672.58 |
$43,745.77 |
$35,788.64 |
$32,290.37 |
$26,704.13 |
$23,461.69 |
$21,387.19 |
| 5.000 |
$59,659.23 |
$44,770.25 |
$36,851.85 |
$33,379.40 |
$27,856.73 |
$24,675.55 |
$22,659.24 |
| 5.500 |
$60,655.95 |
$45,808.94 |
$37,933.22 |
$34,489.09 |
$29,035.72 |
$25,920.63 |
$23,966.37 |
| 6.000 |
$61,662.71 |
$46,861.75 |
$39,032.58 |
$35,619.20 |
$30,240.55 |
$27,195.96 |
$25,307.03 |
| |
免责声明：
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考，其准确性不被保证。 |
|
App下载
