楼价: |
$5,950,000.00 |
|
|
首期: |
$1,785,000.00 |
| |
贷款金额: |
$4,165,000.00 |
全期供款共: |
$6,681,865.83 |
每月供款额: |
$22,272.89 (4.125厘息计供300期) |
全期利息共: |
$2,516,865.83 |
律 师 费 及 杂 费 |
田 土 厅 费 用 及 印 花 税 |
买卖合约: |
$2,500.00 |
转名契: |
$210.00 |
转名契*: |
$11,975.00 |
楼契: |
$230.00 - $450.00 |
按揭契*: |
$7,375.00 |
按揭契: |
$210.00 |
经纪佣金: |
$59,500.00 |
注册费: |
$300.00 |
按揭保险费: |
-- |
查册费: |
$30.00 |
|
印花税#: |
$133,875.00 |
* 因律师收费现已浮动, 请自行与律师行商议. |
# 收费以税务局的公布为准. |
利率 |
7年 |
10年 |
13年 |
15年 |
20年 |
25年 |
30年 |
1.000 |
$51,359.64 |
$36,487.12 |
$28,482.83 |
$24,927.30 |
$19,154.60 |
$15,696.74 |
$13,396.29 |
1.500 |
$52,262.96 |
$37,398.16 |
$29,403.02 |
$25,853.95 |
$20,098.02 |
$16,657.35 |
$14,374.26 |
2.000 |
$53,176.37 |
$38,323.60 |
$30,341.90 |
$26,802.14 |
$21,070.04 |
$17,653.53 |
$15,394.65 |
2.500 |
$54,099.85 |
$39,263.41 |
$31,299.41 |
$27,771.77 |
$22,070.46 |
$18,684.89 |
$16,456.79 |
3.000 |
$55,033.39 |
$40,217.55 |
$32,275.46 |
$28,762.73 |
$23,098.99 |
$19,750.90 |
$17,559.81 |
3.500 |
$55,976.98 |
$41,185.96 |
$33,269.96 |
$29,774.86 |
$24,155.32 |
$20,850.97 |
$18,702.71 |
4.000 |
$56,930.58 |
$42,168.60 |
$34,282.79 |
$30,808.00 |
$25,239.08 |
$21,984.40 |
$19,884.35 |
4.125 |
$57,170.54 |
$42,416.47 |
$34,538.85 |
$31,069.55 |
$25,514.26 |
|
$20,185.66 |
4.500 |
$57,894.17 |
$43,165.40 |
$35,313.83 |
$31,861.97 |
$26,349.85 |
$23,150.42 |
$21,103.44 |
5.000 |
$58,867.73 |
$44,176.29 |
$36,362.94 |
$32,936.55 |
$27,487.16 |
$24,348.18 |
$22,358.62 |
5.500 |
$59,851.23 |
$45,201.19 |
$37,429.96 |
$34,031.53 |
$28,650.51 |
$25,576.74 |
$23,648.41 |
6.000 |
$60,844.63 |
$46,240.04 |
$38,514.73 |
$35,146.64 |
$29,839.35 |
$26,835.15 |
$24,971.28 |
|
免责声明:
以上资讯仅供模拟性参考。本网页的隐含值数据均属假设的及不适用於个别情况。阁下使用及依赖该等数据前请先谘询有关财务顾问。本网页的 数据结果只作模拟性参考,其准确性不被保证。 |
|